[PARAMON] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 16.32%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 36,527 23,092 29,226 39,143 29,350 45,048 0 -100.00%
PBT 5,992 7,488 7,669 3,499 3,687 3,965 0 -100.00%
Tax -2,525 -2,033 -176 37 -647 -200 0 -100.00%
NP 3,467 5,455 7,493 3,536 3,040 3,765 0 -100.00%
-
NP to SH 3,467 5,455 7,493 3,536 3,040 3,765 0 -100.00%
-
Tax Rate 42.14% 27.15% 2.29% -1.06% 17.55% 5.04% - -
Total Cost 33,060 17,637 21,733 35,607 26,310 41,283 0 -100.00%
-
Net Worth 241,095 236,914 229,417 225,555 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 4,430 - - - - -
Div Payout % - - 59.13% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 241,095 236,914 229,417 225,555 0 0 0 -100.00%
NOSH 99,626 99,543 98,462 98,495 98,064 98,046 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.49% 23.62% 25.64% 9.03% 10.36% 8.36% 0.00% -
ROE 1.44% 2.30% 3.27% 1.57% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 36.66 23.20 29.68 39.74 29.93 45.95 0.00 -100.00%
EPS 3.48 5.48 7.61 3.59 3.10 3.84 0.00 -100.00%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.38 2.33 2.29 0.00 0.00 2.15 -0.11%
Adjusted Per Share Value based on latest NOSH - 98,495
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 5.86 3.71 4.69 6.28 4.71 7.23 0.00 -100.00%
EPS 0.56 0.88 1.20 0.57 0.49 0.60 0.00 -100.00%
DPS 0.00 0.00 0.71 0.00 0.00 0.00 0.00 -
NAPS 0.3869 0.3802 0.3681 0.3619 0.00 0.00 2.15 1.75%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.54 0.69 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.47 2.97 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.52 12.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.44 7.94 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 30/05/00 23/02/00 10/11/99 - - - -
Price 0.54 0.63 0.68 0.00 0.00 0.00 0.00 -
P/RPS 1.47 2.72 2.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.52 11.50 8.94 0.00 0.00 0.00 0.00 -100.00%
EY 6.44 8.70 11.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 6.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.29 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment