[PARAMON] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 51.96%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 127,988 120,811 142,767 113,541 74,398 -0.54%
PBT 24,648 22,343 18,820 11,151 7,652 -1.17%
Tax -4,697 -2,819 -986 -810 -847 -1.71%
NP 19,951 19,524 17,834 10,341 6,805 -1.07%
-
NP to SH 19,951 19,524 17,834 10,341 6,805 -1.07%
-
Tax Rate 19.06% 12.62% 5.24% 7.26% 11.07% -
Total Cost 108,037 101,287 124,933 103,200 67,593 -0.47%
-
Net Worth 241,095 236,914 229,417 225,555 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,430 4,430 4,430 - - -100.00%
Div Payout % 22.21% 22.69% 24.84% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 241,095 236,914 229,417 225,555 0 -100.00%
NOSH 99,626 99,543 98,462 98,495 98,064 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.59% 16.16% 12.49% 9.11% 9.15% -
ROE 8.28% 8.24% 7.77% 4.58% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 128.47 121.36 145.00 115.27 75.87 -0.53%
EPS 20.03 19.61 18.11 10.50 6.94 -1.06%
DPS 4.50 4.50 4.50 0.00 0.00 -100.00%
NAPS 2.42 2.38 2.33 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,495
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.54 19.39 22.91 18.22 11.94 -0.54%
EPS 3.20 3.13 2.86 1.66 1.09 -1.08%
DPS 0.71 0.71 0.71 0.00 0.00 -100.00%
NAPS 0.3869 0.3802 0.3681 0.3619 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.54 0.69 0.00 0.00 0.00 -
P/RPS 0.42 0.57 0.00 0.00 0.00 -100.00%
P/EPS 2.70 3.52 0.00 0.00 0.00 -100.00%
EY 37.08 28.43 0.00 0.00 0.00 -100.00%
DY 8.33 6.52 0.00 0.00 0.00 -100.00%
P/NAPS 0.22 0.29 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/08/00 - - - - -
Price 0.54 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.70 0.00 0.00 0.00 0.00 -100.00%
EY 37.08 0.00 0.00 0.00 0.00 -100.00%
DY 8.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.22 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment