[PARAMON] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -83.56%
YoY- -98.65%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 202,384 168,097 317,335 84,761 127,446 151,809 188,385 4.90%
PBT 15,634 14,609 42,921 6,358 10,216 10,821 12,984 13.21%
Tax -4,903 -3,890 -17,113 -527 -5,947 -4,018 -7,846 -26.96%
NP 10,731 10,719 25,808 5,831 4,269 6,803 5,138 63.61%
-
NP to SH 9,107 5,024 24,349 267 1,624 2,297 3,592 86.25%
-
Tax Rate 31.36% 26.63% 39.87% 8.29% 58.21% 37.13% 60.43% -
Total Cost 191,653 157,378 291,527 78,930 123,177 145,006 183,247 3.04%
-
Net Worth 1,436,649 1,438,650 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 0.23%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 15,548 - 18,575 - - - 15,361 0.81%
Div Payout % 170.73% - 76.29% - - - 427.65% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,436,649 1,438,650 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 0.23%
NOSH 620,819 620,819 619,198 619,198 619,198 619,198 614,443 0.69%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.30% 6.38% 8.13% 6.88% 3.35% 4.48% 2.73% -
ROE 0.63% 0.35% 1.69% 0.02% 0.12% 0.16% 0.25% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 32.54 27.11 51.25 13.69 20.58 24.52 30.66 4.05%
EPS 1.46 0.81 3.93 0.04 0.26 0.37 0.58 85.36%
DPS 2.50 0.00 3.00 0.00 0.00 0.00 2.50 0.00%
NAPS 2.31 2.32 2.32 2.28 2.28 2.31 2.33 -0.57%
Adjusted Per Share Value based on latest NOSH - 619,198
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 32.50 26.99 50.96 13.61 20.46 24.38 30.25 4.91%
EPS 1.46 0.81 3.91 0.04 0.26 0.37 0.58 85.36%
DPS 2.50 0.00 2.98 0.00 0.00 0.00 2.47 0.81%
NAPS 2.3069 2.3101 2.3067 2.2669 2.2669 2.2967 2.2988 0.23%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.67 0.745 0.695 0.76 0.755 0.835 0.825 -
P/RPS 2.06 2.75 1.36 5.55 3.67 3.41 2.69 -16.33%
P/EPS 45.75 91.95 17.67 1,762.51 287.87 225.09 141.12 -52.90%
EY 2.19 1.09 5.66 0.06 0.35 0.44 0.71 112.33%
DY 3.73 0.00 4.32 0.00 0.00 0.00 3.03 14.90%
P/NAPS 0.29 0.32 0.30 0.33 0.33 0.36 0.35 -11.81%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 27/05/22 25/02/22 25/11/21 27/08/21 27/05/21 25/02/21 -
Price 0.68 0.745 0.675 0.74 0.79 0.825 0.86 -
P/RPS 2.09 2.75 1.32 5.41 3.84 3.37 2.81 -17.95%
P/EPS 46.44 91.95 17.17 1,716.13 301.21 222.39 147.11 -53.73%
EY 2.15 1.09 5.83 0.06 0.33 0.45 0.68 115.87%
DY 3.68 0.00 4.44 0.00 0.00 0.00 2.91 16.99%
P/NAPS 0.29 0.32 0.29 0.32 0.35 0.36 0.37 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment