[SPB] QoQ Quarter Result on 31-Jan-2018 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -300.23%
YoY- -192.94%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 46,513 39,357 38,724 28,690 45,225 31,861 32,628 26.58%
PBT 3,771 35,727 10,089 -38,688 34,692 22,088 11,249 -51.64%
Tax -4,764 -2,525 -3,458 -2,248 -14,248 -2,579 -2,649 47.72%
NP -993 33,202 6,631 -40,936 20,444 19,509 8,600 -
-
NP to SH -993 33,202 6,631 -40,936 20,444 19,509 8,600 -
-
Tax Rate 126.33% 7.07% 34.27% - 41.07% 11.68% 23.55% -
Total Cost 47,506 6,155 32,093 69,626 24,781 12,352 24,028 57.33%
-
Net Worth 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 2,501,531 -1.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 2,501,531 -1.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -2.13% 84.36% 17.12% -142.68% 45.21% 61.23% 26.36% -
ROE -0.04% 1.34% 0.27% -1.65% 0.81% 0.77% 0.34% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 13.54 11.45 11.27 8.35 13.16 9.27 9.50 26.56%
EPS -0.29 9.66 1.93 -11.91 5.95 5.68 2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.17 7.19 7.07 7.24 7.39 7.38 7.28 -1.00%
Adjusted Per Share Value based on latest NOSH - 343,617
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 13.54 11.45 11.27 8.35 13.16 9.27 9.50 26.56%
EPS -0.29 9.66 1.93 -11.91 5.95 5.68 2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.17 7.19 7.07 7.24 7.39 7.38 7.28 -1.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 5.36 4.20 4.21 4.86 4.80 4.86 4.64 -
P/RPS 39.60 36.67 37.36 58.21 36.47 52.41 48.87 -13.05%
P/EPS -1,854.77 43.47 218.16 -40.79 80.68 85.60 185.39 -
EY -0.05 2.30 0.46 -2.45 1.24 1.17 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.58 0.60 0.67 0.65 0.66 0.64 11.12%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 27/12/18 20/09/18 26/06/18 28/02/18 27/12/17 26/09/17 23/06/17 -
Price 5.69 4.23 4.14 4.75 5.02 4.80 4.84 -
P/RPS 42.04 36.93 36.74 56.89 38.14 51.77 50.97 -12.01%
P/EPS -1,968.96 43.78 214.53 -39.87 84.37 84.54 193.38 -
EY -0.05 2.28 0.47 -2.51 1.19 1.18 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.59 0.59 0.66 0.68 0.65 0.66 12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment