[SPB] YoY Quarter Result on 30-Apr-2018 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 116.2%
YoY- -22.9%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 38,724 32,628 30,002 22,439 28,145 60,764 59,334 -6.86%
PBT 10,089 11,249 -15,245 8,332 7,205 19,214 19,733 -10.57%
Tax -3,458 -2,649 -1,659 -1,202 -1,613 -9,899 -4,987 -5.91%
NP 6,631 8,600 -16,904 7,130 5,592 9,315 14,746 -12.46%
-
NP to SH 6,631 8,600 -16,904 7,130 5,592 6,830 11,302 -8.49%
-
Tax Rate 34.27% 23.55% - 14.43% 22.39% 51.52% 25.27% -
Total Cost 32,093 24,028 46,906 15,309 22,553 51,449 44,588 -5.33%
-
Net Worth 2,429,372 2,501,531 2,388,138 2,070,111 2,006,723 1,879,584 1,831,478 4.81%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 2,429,372 2,501,531 2,388,138 2,070,111 2,006,723 1,879,584 1,831,478 4.81%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 17.12% 26.36% -56.34% 31.78% 19.87% 15.33% 24.85% -
ROE 0.27% 0.34% -0.71% 0.34% 0.28% 0.36% 0.62% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 11.27 9.50 8.73 6.51 8.19 17.68 17.27 -6.86%
EPS 1.93 2.50 -4.92 2.07 1.63 1.99 3.29 -8.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.07 7.28 6.95 6.01 5.84 5.47 5.33 4.81%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 11.27 9.50 8.73 6.51 8.19 17.68 17.27 -6.86%
EPS 1.93 2.50 -4.92 2.07 1.63 1.99 3.29 -8.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.07 7.28 6.95 6.01 5.84 5.47 5.33 4.81%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 4.21 4.64 5.00 5.50 5.30 3.90 3.59 -
P/RPS 37.36 48.87 57.27 83.10 64.71 22.05 20.79 10.25%
P/EPS 218.16 185.39 -101.64 265.70 325.67 196.21 109.15 12.22%
EY 0.46 0.54 -0.98 0.38 0.31 0.51 0.92 -10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.72 0.92 0.91 0.71 0.67 -1.82%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 23/06/17 27/06/16 26/06/15 27/06/14 27/06/13 26/06/12 -
Price 4.14 4.84 4.66 5.20 6.16 3.88 3.32 -
P/RPS 36.74 50.97 53.37 78.57 75.21 21.94 19.23 11.38%
P/EPS 214.53 193.38 -94.73 251.21 378.52 195.20 100.94 13.38%
EY 0.47 0.52 -1.06 0.40 0.26 0.51 0.99 -11.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.67 0.87 1.05 0.71 0.62 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment