[BURSA] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
01-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -1.1%
YoY- -20.4%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 150,754 129,330 122,671 123,960 126,528 128,916 129,822 10.46%
PBT 87,121 63,296 64,823 63,273 64,373 71,661 68,959 16.84%
Tax -22,390 -17,739 -16,429 -15,881 -16,158 -18,023 -17,495 17.85%
NP 64,731 45,557 48,394 47,392 48,215 53,638 51,464 16.50%
-
NP to SH 64,731 45,557 47,104 46,339 46,855 51,855 50,192 18.46%
-
Tax Rate 25.70% 28.03% 25.34% 25.10% 25.10% 25.15% 25.37% -
Total Cost 86,023 83,773 74,277 76,568 78,313 75,278 78,358 6.41%
-
Net Worth 727,652 759,992 735,625 888,222 791,325 872,072 791,181 -5.42%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 84,084 - 83,977 - 93,667 - -
Div Payout % - 184.57% - 181.22% - 180.63% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 727,652 759,992 735,625 888,222 791,325 872,072 791,181 -5.42%
NOSH 808,503 808,503 808,503 807,474 807,474 807,474 807,474 0.08%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 42.94% 35.23% 39.45% 38.23% 38.11% 41.61% 39.64% -
ROE 8.90% 5.99% 6.40% 5.22% 5.92% 5.95% 6.34% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 18.65 16.00 15.17 15.35 15.67 15.97 16.08 10.37%
EPS 8.00 5.60 5.80 5.70 5.80 6.40 6.20 18.50%
DPS 0.00 10.40 0.00 10.40 0.00 11.60 0.00 -
NAPS 0.90 0.94 0.91 1.10 0.98 1.08 0.98 -5.51%
Adjusted Per Share Value based on latest NOSH - 807,474
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 18.63 15.98 15.16 15.32 15.63 15.93 16.04 10.48%
EPS 8.00 5.63 5.82 5.73 5.79 6.41 6.20 18.50%
DPS 0.00 10.39 0.00 10.38 0.00 11.57 0.00 -
NAPS 0.8991 0.9391 0.909 1.0975 0.9778 1.0776 0.9776 -5.42%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 5.05 6.09 6.10 7.00 6.87 6.84 7.82 -
P/RPS 27.08 38.07 40.20 45.60 43.84 42.84 48.63 -32.29%
P/EPS 63.08 108.08 104.69 121.98 118.39 106.51 125.78 -36.85%
EY 1.59 0.93 0.96 0.82 0.84 0.94 0.80 58.01%
DY 0.00 1.71 0.00 1.49 0.00 1.70 0.00 -
P/NAPS 5.61 6.48 6.70 6.36 7.01 6.33 7.98 -20.92%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/04/20 30/01/20 29/10/19 01/08/19 29/04/19 30/01/19 29/10/18 -
Price 5.95 5.84 6.06 6.70 6.92 7.30 7.55 -
P/RPS 31.91 36.51 39.93 43.64 44.16 45.72 46.95 -22.67%
P/EPS 74.32 103.64 104.00 116.75 119.26 113.67 121.44 -27.89%
EY 1.35 0.96 0.96 0.86 0.84 0.88 0.82 39.38%
DY 0.00 1.78 0.00 1.55 0.00 1.59 0.00 -
P/NAPS 6.61 6.21 6.66 6.09 7.06 6.76 7.70 -9.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment