[BURSA] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 42.09%
YoY- 38.15%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 230,701 237,741 179,777 150,754 129,330 122,671 123,960 51.01%
PBT 139,156 164,308 116,052 87,121 63,296 64,823 63,273 68.71%
Tax -34,302 -42,373 -29,825 -22,390 -17,739 -16,429 -15,881 66.70%
NP 104,854 121,935 86,227 64,731 45,557 48,394 47,392 69.38%
-
NP to SH 104,854 121,935 86,227 64,731 45,557 47,104 46,339 71.92%
-
Tax Rate 24.65% 25.79% 25.70% 25.70% 28.03% 25.34% 25.10% -
Total Cost 125,847 115,806 93,550 86,023 83,773 74,277 76,568 39.06%
-
Net Worth 897,438 792,779 808,503 727,652 759,992 735,625 888,222 0.68%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 274,891 - 137,445 - 84,084 - 83,977 119.67%
Div Payout % 262.17% - 159.40% - 184.57% - 181.22% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 897,438 792,779 808,503 727,652 759,992 735,625 888,222 0.68%
NOSH 809,026 809,026 805,859 808,503 808,503 808,503 807,474 0.12%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 45.45% 51.29% 47.96% 42.94% 35.23% 39.45% 38.23% -
ROE 11.68% 15.38% 10.67% 8.90% 5.99% 6.40% 5.22% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.53 29.39 22.24 18.65 16.00 15.17 15.35 50.88%
EPS 13.00 15.10 10.70 8.00 5.60 5.80 5.70 72.83%
DPS 34.00 0.00 17.00 0.00 10.40 0.00 10.40 119.48%
NAPS 1.11 0.98 1.00 0.90 0.94 0.91 1.10 0.60%
Adjusted Per Share Value based on latest NOSH - 808,503
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.51 29.38 22.21 18.63 15.98 15.16 15.32 51.01%
EPS 12.96 15.07 10.65 8.00 5.63 5.82 5.73 71.88%
DPS 33.97 0.00 16.98 0.00 10.39 0.00 10.38 119.63%
NAPS 1.1089 0.9796 0.999 0.8991 0.9391 0.909 1.0975 0.68%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 8.30 8.48 7.28 5.05 6.09 6.10 7.00 -
P/RPS 29.09 28.85 32.74 27.08 38.07 40.20 45.60 -25.79%
P/EPS 64.00 56.26 68.26 63.08 108.08 104.69 121.98 -34.82%
EY 1.56 1.78 1.46 1.59 0.93 0.96 0.82 53.23%
DY 4.10 0.00 2.34 0.00 1.71 0.00 1.49 95.76%
P/NAPS 7.48 8.65 7.28 5.61 6.48 6.70 6.36 11.36%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 02/02/21 27/10/20 28/07/20 30/04/20 30/01/20 29/10/19 01/08/19 -
Price 9.35 8.52 10.04 5.95 5.84 6.06 6.70 -
P/RPS 32.77 28.99 45.15 31.91 36.51 39.93 43.64 -17.31%
P/EPS 72.10 56.52 94.14 74.32 103.64 104.00 116.75 -27.37%
EY 1.39 1.77 1.06 1.35 0.96 0.96 0.86 37.52%
DY 3.64 0.00 1.69 0.00 1.78 0.00 1.55 76.22%
P/NAPS 8.42 8.69 10.04 6.61 6.21 6.66 6.09 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment