[BURSA] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
24-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -29.52%
YoY- -63.94%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 94,579 64,152 71,114 73,633 85,672 101,256 103,205 -5.65%
PBT 48,339 21,831 23,136 26,160 39,025 57,306 57,353 -10.78%
Tax -13,317 -6,331 -9,611 -5,975 -10,386 -15,235 -7,864 42.11%
NP 35,022 15,500 13,525 20,185 28,639 42,071 49,489 -20.60%
-
NP to SH 35,022 15,500 13,525 20,185 28,639 42,071 49,489 -20.60%
-
Tax Rate 27.55% 29.00% 41.54% 22.84% 26.61% 26.59% 13.71% -
Total Cost 59,557 48,652 57,589 53,448 57,033 59,185 53,716 7.13%
-
Net Worth 747,484 758,965 723,067 727,722 755,028 825,643 776,195 -2.48%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 52,794 - 40,575 - 85,916 - 130,234 -45.25%
Div Payout % 150.75% - 300.00% - 300.00% - 263.16% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 747,484 758,965 723,067 727,722 755,028 825,643 776,195 -2.48%
NOSH 522,716 534,482 520,192 531,184 520,709 525,887 520,936 0.22%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 37.03% 24.16% 19.02% 27.41% 33.43% 41.55% 47.95% -
ROE 4.69% 2.04% 1.87% 2.77% 3.79% 5.10% 6.38% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.09 12.00 13.67 13.86 16.45 19.25 19.81 -5.88%
EPS 6.70 2.90 2.60 3.80 5.50 8.00 9.50 -20.78%
DPS 10.10 0.00 7.80 0.00 16.50 0.00 25.00 -45.38%
NAPS 1.43 1.42 1.39 1.37 1.45 1.57 1.49 -2.70%
Adjusted Per Share Value based on latest NOSH - 531,184
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.69 7.93 8.79 9.10 10.59 12.51 12.75 -5.62%
EPS 4.33 1.92 1.67 2.49 3.54 5.20 6.12 -20.61%
DPS 6.52 0.00 5.01 0.00 10.62 0.00 16.09 -45.27%
NAPS 0.9236 0.9378 0.8934 0.8992 0.9329 1.0202 0.9591 -2.48%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 6.90 5.15 5.15 6.35 7.45 9.05 14.30 -
P/RPS 38.13 42.91 37.67 45.81 45.28 47.00 72.18 -34.67%
P/EPS 102.99 177.59 198.08 167.11 135.45 113.12 150.53 -22.37%
EY 0.97 0.56 0.50 0.60 0.74 0.88 0.66 29.29%
DY 1.46 0.00 1.51 0.00 2.21 0.00 1.75 -11.38%
P/NAPS 4.83 3.63 3.71 4.64 5.14 5.76 9.60 -36.76%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/07/09 17/04/09 04/02/09 24/10/08 17/07/08 18/04/08 31/01/08 -
Price 7.30 6.20 5.05 5.15 6.55 8.85 13.00 -
P/RPS 40.35 51.66 36.94 37.15 39.81 45.96 65.62 -27.71%
P/EPS 108.96 213.79 194.23 135.53 119.09 110.63 136.84 -14.10%
EY 0.92 0.47 0.51 0.74 0.84 0.90 0.73 16.69%
DY 1.38 0.00 1.54 0.00 2.52 0.00 1.92 -19.77%
P/NAPS 5.10 4.37 3.63 3.76 4.52 5.64 8.72 -30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment