[BURSA] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
20-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 125.95%
YoY- 22.29%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 88,109 157,397 86,289 94,579 64,152 71,114 73,633 12.72%
PBT 39,567 105,226 43,785 48,339 21,831 23,136 26,160 31.79%
Tax -10,526 -8,761 -13,034 -13,317 -6,331 -9,611 -5,975 45.91%
NP 29,041 96,465 30,751 35,022 15,500 13,525 20,185 27.47%
-
NP to SH 28,051 96,315 30,751 35,022 15,500 13,525 20,185 24.55%
-
Tax Rate 26.60% 8.33% 29.77% 27.55% 29.00% 41.54% 22.84% -
Total Cost 59,068 60,932 55,538 59,557 48,652 57,589 53,448 6.89%
-
Net Worth 867,993 841,433 742,265 747,484 758,965 723,067 727,722 12.48%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 47,628 - 52,794 - 40,575 - -
Div Payout % - 49.45% - 150.75% - 300.00% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 867,993 841,433 742,265 747,484 758,965 723,067 727,722 12.48%
NOSH 529,264 529,203 530,189 522,716 534,482 520,192 531,184 -0.24%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 32.96% 61.29% 35.64% 37.03% 24.16% 19.02% 27.41% -
ROE 3.23% 11.45% 4.14% 4.69% 2.04% 1.87% 2.77% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 16.65 29.74 16.28 18.09 12.00 13.67 13.86 13.01%
EPS 5.30 18.20 5.80 6.70 2.90 2.60 3.80 24.85%
DPS 0.00 9.00 0.00 10.10 0.00 7.80 0.00 -
NAPS 1.64 1.59 1.40 1.43 1.42 1.39 1.37 12.75%
Adjusted Per Share Value based on latest NOSH - 522,716
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.89 19.45 10.66 11.69 7.93 8.79 9.10 12.72%
EPS 3.47 11.90 3.80 4.33 1.92 1.67 2.49 24.78%
DPS 0.00 5.89 0.00 6.52 0.00 5.01 0.00 -
NAPS 1.0725 1.0397 0.9172 0.9236 0.9378 0.8934 0.8992 12.47%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 7.86 7.99 8.17 6.90 5.15 5.15 6.35 -
P/RPS 47.21 26.86 50.20 38.13 42.91 37.67 45.81 2.02%
P/EPS 148.30 43.90 140.86 102.99 177.59 198.08 167.11 -7.65%
EY 0.67 2.28 0.71 0.97 0.56 0.50 0.60 7.64%
DY 0.00 1.13 0.00 1.46 0.00 1.51 0.00 -
P/NAPS 4.79 5.03 5.84 4.83 3.63 3.71 4.64 2.14%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/04/10 04/02/10 16/10/09 20/07/09 17/04/09 04/02/09 24/10/08 -
Price 7.60 7.71 8.49 7.30 6.20 5.05 5.15 -
P/RPS 45.65 25.92 52.17 40.35 51.66 36.94 37.15 14.73%
P/EPS 143.40 42.36 146.38 108.96 213.79 194.23 135.53 3.83%
EY 0.70 2.36 0.68 0.92 0.47 0.51 0.74 -3.64%
DY 0.00 1.17 0.00 1.38 0.00 1.54 0.00 -
P/NAPS 4.63 4.85 6.06 5.10 4.37 3.63 3.76 14.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment