[BURSA] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -15.71%
YoY- -37.29%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 144,597 156,501 145,701 140,359 151,887 165,298 165,181 -8.51%
PBT 93,619 76,146 67,607 68,700 81,062 92,634 89,647 2.94%
Tax -17,356 -19,973 -18,602 -18,571 -21,591 -24,668 -24,694 -21.00%
NP 76,263 56,173 49,005 50,129 59,471 67,966 64,953 11.32%
-
NP to SH 76,247 56,173 49,005 50,129 59,471 67,966 64,953 11.31%
-
Tax Rate 18.54% 26.23% 27.51% 27.03% 26.64% 26.63% 27.55% -
Total Cost 68,334 100,328 96,696 90,230 92,416 97,332 100,228 -22.59%
-
Net Worth 825,485 744,555 785,020 736,462 809,299 744,555 817,392 0.66%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 121,394 - 93,069 - 121,394 - 137,580 -8.02%
Div Payout % 159.21% - 189.92% - 204.12% - 211.82% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 825,485 744,555 785,020 736,462 809,299 744,555 817,392 0.66%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 52.74% 35.89% 33.63% 35.71% 39.15% 41.12% 39.32% -
ROE 9.24% 7.54% 6.24% 6.81% 7.35% 9.13% 7.95% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.87 19.34 18.00 17.34 18.77 20.42 20.41 -8.50%
EPS 9.40 6.90 6.10 6.20 7.30 8.40 8.00 11.38%
DPS 15.00 0.00 11.50 0.00 15.00 0.00 17.00 -8.02%
NAPS 1.02 0.92 0.97 0.91 1.00 0.92 1.01 0.66%
Adjusted Per Share Value based on latest NOSH - 809,299
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.87 19.34 18.00 17.34 18.77 20.42 20.41 -8.50%
EPS 9.40 6.90 6.10 6.20 7.30 8.40 8.00 11.38%
DPS 15.00 0.00 11.50 0.00 15.00 0.00 17.00 -8.02%
NAPS 1.02 0.92 0.97 0.91 1.00 0.92 1.01 0.66%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 6.44 6.39 6.65 6.21 6.63 7.07 6.55 -
P/RPS 36.04 33.04 36.94 35.81 35.33 34.61 32.09 8.06%
P/EPS 68.36 92.06 109.82 100.26 90.22 84.19 81.61 -11.16%
EY 1.46 1.09 0.91 1.00 1.11 1.19 1.23 12.14%
DY 2.33 0.00 1.73 0.00 2.26 0.00 2.60 -7.06%
P/NAPS 6.31 6.95 6.86 6.82 6.63 7.68 6.49 -1.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 31/07/23 03/05/23 31/01/23 31/10/22 28/07/22 28/04/22 28/01/22 -
Price 6.71 6.29 6.72 6.45 6.43 6.95 6.18 -
P/RPS 37.56 32.53 37.33 37.19 34.26 34.03 30.28 15.49%
P/EPS 71.22 90.62 110.98 104.13 87.50 82.76 77.00 -5.08%
EY 1.40 1.10 0.90 0.96 1.14 1.21 1.30 5.07%
DY 2.24 0.00 1.71 0.00 2.33 0.00 2.75 -12.81%
P/NAPS 6.58 6.84 6.93 7.09 6.43 7.55 6.12 4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment