[BURSA] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 4.64%
YoY- -44.01%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 145,701 140,359 151,887 165,298 165,181 173,983 196,098 -17.92%
PBT 67,607 68,700 81,062 92,634 89,647 106,743 119,281 -31.44%
Tax -18,602 -18,571 -21,591 -24,668 -24,694 -26,803 -30,312 -27.72%
NP 49,005 50,129 59,471 67,966 64,953 79,940 88,969 -32.73%
-
NP to SH 49,005 50,129 59,471 67,966 64,953 79,940 88,969 -32.73%
-
Tax Rate 27.51% 27.03% 26.64% 26.63% 27.55% 25.11% 25.41% -
Total Cost 96,696 90,230 92,416 97,332 100,228 94,043 107,129 -6.58%
-
Net Worth 785,020 736,462 809,299 744,555 817,392 744,555 865,924 -6.31%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 93,069 - 121,394 - 137,580 - 194,226 -38.68%
Div Payout % 189.92% - 204.12% - 211.82% - 218.31% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 785,020 736,462 809,299 744,555 817,392 744,555 865,924 -6.31%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 33.63% 35.71% 39.15% 41.12% 39.32% 45.95% 45.37% -
ROE 6.24% 6.81% 7.35% 9.13% 7.95% 10.74% 10.27% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.00 17.34 18.77 20.42 20.41 21.50 24.23 -17.93%
EPS 6.10 6.20 7.30 8.40 8.00 9.90 11.00 -32.42%
DPS 11.50 0.00 15.00 0.00 17.00 0.00 24.00 -38.68%
NAPS 0.97 0.91 1.00 0.92 1.01 0.92 1.07 -6.31%
Adjusted Per Share Value based on latest NOSH - 809,299
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.00 17.34 18.77 20.42 20.41 21.50 24.23 -17.93%
EPS 6.10 6.20 7.30 8.40 8.00 9.90 10.99 -32.38%
DPS 11.50 0.00 15.00 0.00 17.00 0.00 24.00 -38.68%
NAPS 0.97 0.91 1.00 0.92 1.01 0.92 1.07 -6.31%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 6.65 6.21 6.63 7.07 6.55 7.38 7.93 -
P/RPS 36.94 35.81 35.33 34.61 32.09 34.33 32.73 8.37%
P/EPS 109.82 100.26 90.22 84.19 81.61 74.71 72.13 32.24%
EY 0.91 1.00 1.11 1.19 1.23 1.34 1.39 -24.54%
DY 1.73 0.00 2.26 0.00 2.60 0.00 3.03 -31.10%
P/NAPS 6.86 6.82 6.63 7.68 6.49 8.02 7.41 -4.99%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 31/01/23 31/10/22 28/07/22 28/04/22 28/01/22 29/10/21 28/07/21 -
Price 6.72 6.45 6.43 6.95 6.18 7.51 7.60 -
P/RPS 37.33 37.19 34.26 34.03 30.28 34.93 31.36 12.28%
P/EPS 110.98 104.13 87.50 82.76 77.00 76.03 69.13 36.98%
EY 0.90 0.96 1.14 1.21 1.30 1.32 1.45 -27.17%
DY 1.71 0.00 2.33 0.00 2.75 0.00 3.16 -33.51%
P/NAPS 6.93 7.09 6.43 7.55 6.12 8.16 7.10 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment