[BURSA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 39.34%
YoY- -38.83%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 301,098 156,501 603,245 457,544 317,185 165,298 767,537 -46.50%
PBT 169,765 76,146 310,003 242,396 173,696 92,634 478,444 -49.97%
Tax -37,329 -19,973 -83,433 -64,830 -46,259 -24,668 -123,190 -54.98%
NP 132,436 56,173 226,570 177,566 127,437 67,966 355,254 -48.29%
-
NP to SH 132,420 56,173 226,570 177,566 127,437 67,966 355,254 -48.29%
-
Tax Rate 21.99% 26.23% 26.91% 26.75% 26.63% 26.63% 25.75% -
Total Cost 168,662 100,328 376,675 279,978 189,748 97,332 412,283 -44.98%
-
Net Worth 825,485 744,555 785,020 736,462 809,299 744,555 817,392 0.66%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 121,394 - 214,464 - 121,394 - 331,812 -48.94%
Div Payout % 91.67% - 94.66% - 95.26% - 93.40% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 825,485 744,555 785,020 736,462 809,299 744,555 817,392 0.66%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 43.98% 35.89% 37.56% 38.81% 40.18% 41.12% 46.28% -
ROE 16.04% 7.54% 28.86% 24.11% 15.75% 9.13% 43.46% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 37.20 19.34 74.54 56.54 39.19 20.42 94.84 -46.50%
EPS 16.40 6.90 28.00 21.90 15.70 8.40 43.90 -48.22%
DPS 15.00 0.00 26.50 0.00 15.00 0.00 41.00 -48.94%
NAPS 1.02 0.92 0.97 0.91 1.00 0.92 1.01 0.66%
Adjusted Per Share Value based on latest NOSH - 809,299
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 37.20 19.34 74.54 56.54 39.19 20.42 94.84 -46.50%
EPS 16.40 6.90 28.00 21.90 15.70 8.40 43.90 -48.22%
DPS 15.00 0.00 26.50 0.00 15.00 0.00 41.00 -48.94%
NAPS 1.02 0.92 0.97 0.91 1.00 0.92 1.01 0.66%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 6.44 6.39 6.65 6.21 6.63 7.07 6.55 -
P/RPS 17.31 33.04 8.92 10.98 16.92 34.61 6.91 84.76%
P/EPS 39.36 92.06 23.75 28.30 42.10 84.19 14.92 91.26%
EY 2.54 1.09 4.21 3.53 2.38 1.19 6.70 -47.71%
DY 2.33 0.00 3.98 0.00 2.26 0.00 6.26 -48.35%
P/NAPS 6.31 6.95 6.86 6.82 6.63 7.68 6.49 -1.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 31/07/23 03/05/23 31/01/23 31/10/22 28/07/22 28/04/22 28/01/22 -
Price 6.71 6.29 6.72 6.45 6.43 6.95 6.18 -
P/RPS 18.04 32.53 9.02 11.41 16.41 34.03 6.52 97.45%
P/EPS 41.01 90.62 24.00 29.40 40.83 82.76 14.08 104.35%
EY 2.44 1.10 4.17 3.40 2.45 1.21 7.10 -51.03%
DY 2.24 0.00 3.94 0.00 2.33 0.00 6.63 -51.58%
P/NAPS 6.58 6.84 6.93 7.09 6.43 7.55 6.12 4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment