[BURSA] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -12.5%
YoY- -33.16%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 156,501 145,701 140,359 151,887 165,298 165,181 173,983 -6.82%
PBT 76,146 67,607 68,700 81,062 92,634 89,647 106,743 -20.17%
Tax -19,973 -18,602 -18,571 -21,591 -24,668 -24,694 -26,803 -17.82%
NP 56,173 49,005 50,129 59,471 67,966 64,953 79,940 -20.97%
-
NP to SH 56,173 49,005 50,129 59,471 67,966 64,953 79,940 -20.97%
-
Tax Rate 26.23% 27.51% 27.03% 26.64% 26.63% 27.55% 25.11% -
Total Cost 100,328 96,696 90,230 92,416 97,332 100,228 94,043 4.41%
-
Net Worth 744,555 785,020 736,462 809,299 744,555 817,392 744,555 0.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 93,069 - 121,394 - 137,580 - -
Div Payout % - 189.92% - 204.12% - 211.82% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 744,555 785,020 736,462 809,299 744,555 817,392 744,555 0.00%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 35.89% 33.63% 35.71% 39.15% 41.12% 39.32% 45.95% -
ROE 7.54% 6.24% 6.81% 7.35% 9.13% 7.95% 10.74% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.34 18.00 17.34 18.77 20.42 20.41 21.50 -6.82%
EPS 6.90 6.10 6.20 7.30 8.40 8.00 9.90 -21.40%
DPS 0.00 11.50 0.00 15.00 0.00 17.00 0.00 -
NAPS 0.92 0.97 0.91 1.00 0.92 1.01 0.92 0.00%
Adjusted Per Share Value based on latest NOSH - 809,299
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.34 18.00 17.34 18.77 20.42 20.41 21.50 -6.82%
EPS 6.90 6.10 6.20 7.30 8.40 8.00 9.90 -21.40%
DPS 0.00 11.50 0.00 15.00 0.00 17.00 0.00 -
NAPS 0.92 0.97 0.91 1.00 0.92 1.01 0.92 0.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 6.39 6.65 6.21 6.63 7.07 6.55 7.38 -
P/RPS 33.04 36.94 35.81 35.33 34.61 32.09 34.33 -2.52%
P/EPS 92.06 109.82 100.26 90.22 84.19 81.61 74.71 14.95%
EY 1.09 0.91 1.00 1.11 1.19 1.23 1.34 -12.87%
DY 0.00 1.73 0.00 2.26 0.00 2.60 0.00 -
P/NAPS 6.95 6.86 6.82 6.63 7.68 6.49 8.02 -9.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 03/05/23 31/01/23 31/10/22 28/07/22 28/04/22 28/01/22 29/10/21 -
Price 6.29 6.72 6.45 6.43 6.95 6.18 7.51 -
P/RPS 32.53 37.33 37.19 34.26 34.03 30.28 34.93 -4.63%
P/EPS 90.62 110.98 104.13 87.50 82.76 77.00 76.03 12.42%
EY 1.10 0.90 0.96 1.14 1.21 1.30 1.32 -11.45%
DY 0.00 1.71 0.00 2.33 0.00 2.75 0.00 -
P/NAPS 6.84 6.93 7.09 6.43 7.55 6.12 8.16 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment