[BKAWAN] QoQ Quarter Result on 31-Dec-2016 [#1]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
14-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 1.44%
YoY- -49.02%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 5,301,592 5,012,875 5,603,935 5,629,920 4,661,089 4,043,453 3,814,450 24.51%
PBT 422,597 248,030 437,701 513,803 257,932 357,505 268,488 35.27%
Tax -123,235 -93,336 -102,552 -104,285 164,627 -59,189 -62,761 56.74%
NP 299,362 154,694 335,149 409,518 422,559 298,316 205,727 28.38%
-
NP to SH 145,009 80,779 163,315 197,543 194,734 148,473 94,435 33.06%
-
Tax Rate 29.16% 37.63% 23.43% 20.30% -63.83% 16.56% 23.38% -
Total Cost 5,002,230 4,858,181 5,268,786 5,220,402 4,238,530 3,745,137 3,608,723 24.29%
-
Net Worth 6,720,215 6,612,741 6,631,049 6,452,988 6,089,494 5,755,459 5,716,443 11.37%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 181,845 - 60,723 - 162,278 - 60,899 107.22%
Div Payout % 125.40% - 37.18% - 83.33% - 64.49% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 6,720,215 6,612,741 6,631,049 6,452,988 6,089,494 5,755,459 5,716,443 11.37%
NOSH 435,951 435,951 435,951 435,951 405,695 405,885 405,997 4.85%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.65% 3.09% 5.98% 7.27% 9.07% 7.38% 5.39% -
ROE 2.16% 1.22% 2.46% 3.06% 3.20% 2.58% 1.65% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1,311.94 1,239.43 1,384.28 1,389.82 1,148.91 996.20 939.53 24.90%
EPS 35.88 19.97 40.34 48.77 48.00 36.58 23.26 33.46%
DPS 45.00 0.00 15.00 0.00 40.00 0.00 15.00 107.86%
NAPS 16.63 16.35 16.38 15.93 15.01 14.18 14.08 11.72%
Adjusted Per Share Value based on latest NOSH - 435,951
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1,194.95 1,129.88 1,263.10 1,268.95 1,050.59 911.37 859.76 24.51%
EPS 32.68 18.21 36.81 44.53 43.89 33.47 21.29 33.03%
DPS 40.99 0.00 13.69 0.00 36.58 0.00 13.73 107.19%
NAPS 15.147 14.9048 14.946 14.5447 13.7254 12.9725 12.8846 11.37%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 19.12 18.90 19.38 18.40 18.18 17.80 18.30 -
P/RPS 1.46 1.52 1.40 1.32 1.58 1.79 1.95 -17.53%
P/EPS 53.28 94.63 48.04 37.73 37.88 48.66 78.68 -22.86%
EY 1.88 1.06 2.08 2.65 2.64 2.06 1.27 29.85%
DY 2.35 0.00 0.77 0.00 2.20 0.00 0.82 101.63%
P/NAPS 1.15 1.16 1.18 1.16 1.21 1.26 1.30 -7.84%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 15/08/17 22/05/17 14/02/17 16/11/16 17/08/16 16/05/16 -
Price 19.80 19.00 18.40 19.80 18.30 17.96 17.62 -
P/RPS 1.51 1.53 1.33 1.42 1.59 1.80 1.88 -13.58%
P/EPS 55.18 95.13 45.61 40.60 38.13 49.10 75.75 -19.02%
EY 1.81 1.05 2.19 2.46 2.62 2.04 1.32 23.40%
DY 2.27 0.00 0.82 0.00 2.19 0.00 0.85 92.37%
P/NAPS 1.19 1.16 1.12 1.24 1.22 1.27 1.25 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment