[CHINTEK] QoQ Quarter Result on 30-Nov-2000 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
15-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 32.22%
YoY- -37.53%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 13,768 16,271 11,540 16,519 15,800 17,621 20,530 -23.32%
PBT 19,422 4,114 5,754 8,588 6,992 7,429 10,624 49.34%
Tax -1,010 -1,507 -1,303 -2,552 -2,427 -1,923 -2,568 -46.22%
NP 18,412 2,607 4,451 6,036 4,565 5,506 8,056 73.24%
-
NP to SH 18,412 2,607 4,451 6,036 4,565 5,506 8,056 73.24%
-
Tax Rate 5.20% 36.63% 22.65% 29.72% 34.71% 25.89% 24.17% -
Total Cost -4,644 13,664 7,089 10,483 11,235 12,115 12,474 -
-
Net Worth 364,892 355,120 354,400 356,571 349,055 352,050 346,685 3.46%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div 9,205 - 10,077 - 12,247 - 10,000 -5.35%
Div Payout % 50.00% - 226.42% - 268.29% - 124.14% -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 364,892 355,120 354,400 356,571 349,055 352,050 346,685 3.46%
NOSH 83,690 83,557 83,981 55,888 55,670 55,616 55,558 31.30%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 133.73% 16.02% 38.57% 36.54% 28.89% 31.25% 39.24% -
ROE 5.05% 0.73% 1.26% 1.69% 1.31% 1.56% 2.32% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 16.45 19.47 13.74 29.56 28.38 31.68 36.95 -41.60%
EPS 22.00 3.12 5.30 10.80 8.20 9.90 14.50 31.93%
DPS 11.00 0.00 12.00 0.00 22.00 0.00 18.00 -27.92%
NAPS 4.36 4.25 4.22 6.38 6.27 6.33 6.24 -21.20%
Adjusted Per Share Value based on latest NOSH - 55,888
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 15.07 17.81 12.63 18.08 17.29 19.29 22.47 -23.32%
EPS 20.15 2.85 4.87 6.61 5.00 6.03 8.82 73.20%
DPS 10.08 0.00 11.03 0.00 13.41 0.00 10.95 -5.35%
NAPS 3.9939 3.8869 3.879 3.9028 3.8205 3.8533 3.7946 3.46%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 4.66 4.10 4.26 6.60 6.50 7.20 7.35 -
P/RPS 28.33 21.06 31.00 22.33 22.90 22.72 19.89 26.51%
P/EPS 21.18 131.41 80.38 61.11 79.27 72.73 50.69 -44.02%
EY 4.72 0.76 1.24 1.64 1.26 1.37 1.97 78.76%
DY 2.36 0.00 2.82 0.00 3.38 0.00 2.45 -2.45%
P/NAPS 1.07 0.96 1.01 1.03 1.04 1.14 1.18 -6.29%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 26/10/01 26/07/01 26/04/01 15/01/01 30/10/00 27/07/00 27/04/00 -
Price 4.60 4.38 3.90 4.10 6.30 6.80 6.85 -
P/RPS 27.96 22.49 28.38 13.87 22.20 21.46 18.54 31.40%
P/EPS 20.91 140.38 73.58 37.96 76.83 68.69 47.24 -41.83%
EY 4.78 0.71 1.36 2.63 1.30 1.46 2.12 71.69%
DY 2.39 0.00 3.08 0.00 3.49 0.00 2.63 -6.16%
P/NAPS 1.06 1.03 0.92 0.64 1.00 1.07 1.10 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment