[CHINTEK] QoQ Quarter Result on 30-Nov-2014 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- -5.4%
YoY- -20.24%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 25,146 31,893 19,247 27,721 29,810 29,707 24,435 1.92%
PBT 12,905 11,207 -275 12,529 13,685 12,349 3,727 128.35%
Tax -2,309 -1,457 -211 -1,918 -2,468 -2,691 -1,882 14.56%
NP 10,596 9,750 -486 10,611 11,217 9,658 1,845 219.67%
-
NP to SH 10,596 9,750 -486 10,611 11,217 9,658 1,845 219.67%
-
Tax Rate 17.89% 13.00% - 15.31% 18.03% 21.79% 50.50% -
Total Cost 14,550 22,143 19,733 17,110 18,593 20,049 22,590 -25.35%
-
Net Worth 645,022 645,022 629,491 633,145 617,613 621,268 610,304 3.74%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - 7,309 - 7,309 - 10,963 - -
Div Payout % - 74.96% - 68.88% - 113.52% - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 645,022 645,022 629,491 633,145 617,613 621,268 610,304 3.74%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 42.14% 30.57% -2.53% 38.28% 37.63% 32.51% 7.55% -
ROE 1.64% 1.51% -0.08% 1.68% 1.82% 1.55% 0.30% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 27.52 34.91 21.07 30.34 32.63 32.52 26.74 1.92%
EPS 11.60 10.67 -0.53 11.61 12.28 10.57 2.02 219.66%
DPS 0.00 8.00 0.00 8.00 0.00 12.00 0.00 -
NAPS 7.06 7.06 6.89 6.93 6.76 6.80 6.68 3.74%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 27.52 34.91 21.07 30.34 32.63 32.52 26.74 1.92%
EPS 11.60 10.67 -0.53 11.61 12.28 10.57 2.02 219.66%
DPS 0.00 8.00 0.00 8.00 0.00 12.00 0.00 -
NAPS 7.06 7.06 6.89 6.93 6.76 6.80 6.68 3.74%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 8.01 9.25 9.28 9.59 9.65 9.85 9.60 -
P/RPS 29.10 26.50 44.05 31.61 29.58 30.29 35.89 -13.01%
P/EPS 69.07 86.68 -1,744.54 82.57 78.60 93.18 475.38 -72.26%
EY 1.45 1.15 -0.06 1.21 1.27 1.07 0.21 261.32%
DY 0.00 0.86 0.00 0.83 0.00 1.22 0.00 -
P/NAPS 1.13 1.31 1.35 1.38 1.43 1.45 1.44 -14.88%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 29/10/15 30/07/15 29/04/15 28/01/15 31/10/14 24/07/14 23/04/14 -
Price 8.30 8.82 9.26 9.28 9.52 9.75 9.70 -
P/RPS 30.16 25.27 43.96 30.59 29.18 29.99 36.27 -11.54%
P/EPS 71.57 82.65 -1,740.78 79.90 77.54 92.23 480.34 -71.79%
EY 1.40 1.21 -0.06 1.25 1.29 1.08 0.21 252.99%
DY 0.00 0.91 0.00 0.86 0.00 1.23 0.00 -
P/NAPS 1.18 1.25 1.34 1.34 1.41 1.43 1.45 -12.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment