[CHINTEK] QoQ Quarter Result on 31-May-2015 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- 2106.17%
YoY- 0.95%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 24,099 27,813 25,146 31,893 19,247 27,721 29,810 -13.25%
PBT -1 7,780 12,905 11,207 -275 12,529 13,685 -
Tax 6 -1,794 -2,309 -1,457 -211 -1,918 -2,468 -
NP 5 5,986 10,596 9,750 -486 10,611 11,217 -99.42%
-
NP to SH 5 5,986 10,596 9,750 -486 10,611 11,217 -99.42%
-
Tax Rate - 23.06% 17.89% 13.00% - 15.31% 18.03% -
Total Cost 24,094 21,827 14,550 22,143 19,733 17,110 18,593 18.91%
-
Net Worth 0 652,331 645,022 645,022 629,491 633,145 617,613 -
Dividend
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - 7,309 - 7,309 - 7,309 - -
Div Payout % - 122.10% - 74.96% - 68.88% - -
Equity
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 0 652,331 645,022 645,022 629,491 633,145 617,613 -
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 0.02% 21.52% 42.14% 30.57% -2.53% 38.28% 37.63% -
ROE 0.00% 0.92% 1.64% 1.51% -0.08% 1.68% 1.82% -
Per Share
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 26.38 30.44 27.52 34.91 21.07 30.34 32.63 -13.25%
EPS 0.01 6.55 11.60 10.67 -0.53 11.61 12.28 -99.13%
DPS 0.00 8.00 0.00 8.00 0.00 8.00 0.00 -
NAPS 0.00 7.14 7.06 7.06 6.89 6.93 6.76 -
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 26.38 30.44 27.52 34.91 21.07 30.34 32.63 -13.25%
EPS 0.01 6.55 11.60 10.67 -0.53 11.61 12.28 -99.13%
DPS 0.00 8.00 0.00 8.00 0.00 8.00 0.00 -
NAPS 0.00 7.14 7.06 7.06 6.89 6.93 6.76 -
Price Multiplier on Financial Quarter End Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 7.78 8.10 8.01 9.25 9.28 9.59 9.65 -
P/RPS 29.50 26.61 29.10 26.50 44.05 31.61 29.58 -0.18%
P/EPS 142,160.83 123.63 69.07 86.68 -1,744.54 82.57 78.60 14950.03%
EY 0.00 0.81 1.45 1.15 -0.06 1.21 1.27 -
DY 0.00 0.99 0.00 0.86 0.00 0.83 0.00 -
P/NAPS 0.00 1.13 1.13 1.31 1.35 1.38 1.43 -
Price Multiplier on Announcement Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date - 27/01/16 29/10/15 30/07/15 29/04/15 28/01/15 31/10/14 -
Price 0.00 7.70 8.30 8.82 9.26 9.28 9.52 -
P/RPS 0.00 25.29 30.16 25.27 43.96 30.59 29.18 -
P/EPS 0.00 117.52 71.57 82.65 -1,740.78 79.90 77.54 -
EY 0.00 0.85 1.40 1.21 -0.06 1.25 1.29 -
DY 0.00 1.04 0.00 0.91 0.00 0.86 0.00 -
P/NAPS 0.00 1.08 1.18 1.25 1.34 1.34 1.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment