[CHINTEK] QoQ Quarter Result on 31-May-2014 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
24-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- 423.47%
YoY- 172.67%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 19,247 27,721 29,810 29,707 24,435 34,922 26,591 -19.43%
PBT -275 12,529 13,685 12,349 3,727 17,387 12,051 -
Tax -211 -1,918 -2,468 -2,691 -1,882 -4,083 -2,799 -82.23%
NP -486 10,611 11,217 9,658 1,845 13,304 9,252 -
-
NP to SH -486 10,611 11,217 9,658 1,845 13,304 9,252 -
-
Tax Rate - 15.31% 18.03% 21.79% 50.50% 23.48% 23.23% -
Total Cost 19,733 17,110 18,593 20,049 22,590 21,618 17,339 9.03%
-
Net Worth 629,491 633,145 617,613 621,268 610,304 630,404 621,268 0.88%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - 7,309 - 10,963 - 27,408 - -
Div Payout % - 68.88% - 113.52% - 206.02% - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 629,491 633,145 617,613 621,268 610,304 630,404 621,268 0.88%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin -2.53% 38.28% 37.63% 32.51% 7.55% 38.10% 34.79% -
ROE -0.08% 1.68% 1.82% 1.55% 0.30% 2.11% 1.49% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 21.07 30.34 32.63 32.52 26.74 38.22 29.10 -19.41%
EPS -0.53 11.61 12.28 10.57 2.02 14.56 10.13 -
DPS 0.00 8.00 0.00 12.00 0.00 30.00 0.00 -
NAPS 6.89 6.93 6.76 6.80 6.68 6.90 6.80 0.88%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 21.07 30.34 32.63 32.52 26.74 38.22 29.10 -19.41%
EPS -0.53 11.61 12.28 10.57 2.02 14.56 10.13 -
DPS 0.00 8.00 0.00 12.00 0.00 30.00 0.00 -
NAPS 6.89 6.93 6.76 6.80 6.68 6.90 6.80 0.88%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 9.28 9.59 9.65 9.85 9.60 9.55 8.84 -
P/RPS 44.05 31.61 29.58 30.29 35.89 24.98 30.37 28.22%
P/EPS -1,744.54 82.57 78.60 93.18 475.38 65.58 87.29 -
EY -0.06 1.21 1.27 1.07 0.21 1.52 1.15 -
DY 0.00 0.83 0.00 1.22 0.00 3.14 0.00 -
P/NAPS 1.35 1.38 1.43 1.45 1.44 1.38 1.30 2.55%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 29/04/15 28/01/15 31/10/14 24/07/14 23/04/14 23/01/14 31/10/13 -
Price 9.26 9.28 9.52 9.75 9.70 9.50 9.40 -
P/RPS 43.96 30.59 29.18 29.99 36.27 24.85 32.30 22.88%
P/EPS -1,740.78 79.90 77.54 92.23 480.34 65.24 92.82 -
EY -0.06 1.25 1.29 1.08 0.21 1.53 1.08 -
DY 0.00 0.86 0.00 1.23 0.00 3.16 0.00 -
P/NAPS 1.34 1.34 1.41 1.43 1.45 1.38 1.38 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment