[CHINTEK] QoQ Quarter Result on 28-Feb-2014 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
23-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- -86.13%
YoY- 244.86%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 27,721 29,810 29,707 24,435 34,922 26,591 25,574 5.51%
PBT 12,529 13,685 12,349 3,727 17,387 12,051 5,102 81.91%
Tax -1,918 -2,468 -2,691 -1,882 -4,083 -2,799 -1,560 14.75%
NP 10,611 11,217 9,658 1,845 13,304 9,252 3,542 107.67%
-
NP to SH 10,611 11,217 9,658 1,845 13,304 9,252 3,542 107.67%
-
Tax Rate 15.31% 18.03% 21.79% 50.50% 23.48% 23.23% 30.58% -
Total Cost 17,110 18,593 20,049 22,590 21,618 17,339 22,032 -15.49%
-
Net Worth 633,145 617,613 621,268 610,304 630,404 621,268 624,009 0.97%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div 7,309 - 10,963 - 27,408 - 11,877 -27.62%
Div Payout % 68.88% - 113.52% - 206.02% - 335.32% -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 633,145 617,613 621,268 610,304 630,404 621,268 624,009 0.97%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 38.28% 37.63% 32.51% 7.55% 38.10% 34.79% 13.85% -
ROE 1.68% 1.82% 1.55% 0.30% 2.11% 1.49% 0.57% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 30.34 32.63 32.52 26.74 38.22 29.10 27.99 5.51%
EPS 11.61 12.28 10.57 2.02 14.56 10.13 3.88 107.51%
DPS 8.00 0.00 12.00 0.00 30.00 0.00 13.00 -27.62%
NAPS 6.93 6.76 6.80 6.68 6.90 6.80 6.83 0.97%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 30.34 32.63 32.52 26.74 38.22 29.10 27.99 5.51%
EPS 11.61 12.28 10.57 2.02 14.56 10.13 3.88 107.51%
DPS 8.00 0.00 12.00 0.00 30.00 0.00 13.00 -27.62%
NAPS 6.93 6.76 6.80 6.68 6.90 6.80 6.83 0.97%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 9.59 9.65 9.85 9.60 9.55 8.84 9.10 -
P/RPS 31.61 29.58 30.29 35.89 24.98 30.37 32.51 -1.85%
P/EPS 82.57 78.60 93.18 475.38 65.58 87.29 234.73 -50.13%
EY 1.21 1.27 1.07 0.21 1.52 1.15 0.43 99.19%
DY 0.83 0.00 1.22 0.00 3.14 0.00 1.43 -30.39%
P/NAPS 1.38 1.43 1.45 1.44 1.38 1.30 1.33 2.48%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/01/15 31/10/14 24/07/14 23/04/14 23/01/14 31/10/13 31/07/13 -
Price 9.28 9.52 9.75 9.70 9.50 9.40 9.05 -
P/RPS 30.59 29.18 29.99 36.27 24.85 32.30 32.33 -3.61%
P/EPS 79.90 77.54 92.23 480.34 65.24 92.82 233.44 -51.03%
EY 1.25 1.29 1.08 0.21 1.53 1.08 0.43 103.55%
DY 0.86 0.00 1.23 0.00 3.16 0.00 1.44 -29.05%
P/NAPS 1.34 1.41 1.43 1.45 1.38 1.38 1.33 0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment