[CHINTEK] QoQ Quarter Result on 31-Aug-2016 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- 4.22%
YoY- -43.36%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 34,557 37,568 42,462 32,476 27,752 24,099 24,099 33.27%
PBT 8,659 10,961 19,300 7,539 7,030 -1 -1 -
Tax -2,207 -2,852 -3,568 -1,537 -1,271 6 6 -
NP 6,452 8,109 15,732 6,002 5,759 5 5 30034.96%
-
NP to SH 6,452 8,109 15,732 6,002 5,759 5 5 30034.96%
-
Tax Rate 25.49% 26.02% 18.49% 20.39% 18.08% - - -
Total Cost 28,105 29,459 26,730 26,474 21,993 24,094 24,094 13.05%
-
Net Worth 690,704 685,222 677,913 646,850 646,850 637,713 0 -
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Div 9,136 - 8,222 - 7,309 - - -
Div Payout % 141.60% - 52.27% - 126.92% - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 690,704 685,222 677,913 646,850 646,850 637,713 0 -
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin 18.67% 21.58% 37.05% 18.48% 20.75% 0.02% 0.02% -
ROE 0.93% 1.18% 2.32% 0.93% 0.89% 0.00% 0.00% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 37.82 41.12 46.48 35.55 30.38 26.38 26.38 33.25%
EPS 7.06 8.88 17.22 6.57 6.30 0.01 0.01 18535.26%
DPS 10.00 0.00 9.00 0.00 8.00 0.00 0.00 -
NAPS 7.56 7.50 7.42 7.08 7.08 6.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 37.82 41.12 46.48 35.55 30.38 26.38 26.38 33.25%
EPS 7.06 8.88 17.22 6.57 6.30 0.01 0.01 18535.26%
DPS 10.00 0.00 9.00 0.00 8.00 0.00 0.00 -
NAPS 7.56 7.50 7.42 7.08 7.08 6.98 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 -
Price 8.10 8.02 7.60 7.72 7.51 7.77 7.78 -
P/RPS 21.42 19.50 16.35 21.72 24.72 29.46 29.50 -22.51%
P/EPS 114.70 90.36 44.14 117.51 119.14 141,978.10 142,160.83 -99.65%
EY 0.87 1.11 2.27 0.85 0.84 0.00 0.00 -
DY 1.23 0.00 1.18 0.00 1.07 0.00 0.00 -
P/NAPS 1.07 1.07 1.02 1.09 1.06 1.11 0.00 -
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 26/07/17 28/04/17 23/01/17 27/10/16 28/07/16 29/04/16 - -
Price 7.78 8.05 7.80 7.85 7.41 8.00 0.00 -
P/RPS 20.57 19.58 16.78 22.08 24.39 30.33 0.00 -
P/EPS 110.17 90.70 45.30 119.49 117.56 146,180.80 0.00 -
EY 0.91 1.10 2.21 0.84 0.85 0.00 0.00 -
DY 1.29 0.00 1.15 0.00 1.08 0.00 0.00 -
P/NAPS 1.03 1.07 1.05 1.11 1.05 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment