[CHINTEK] QoQ Quarter Result on 31-May-2016 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- 115080.01%
YoY- -40.93%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 37,568 42,462 32,476 27,752 24,099 24,099 27,813 27.20%
PBT 10,961 19,300 7,539 7,030 -1 -1 7,780 31.57%
Tax -2,852 -3,568 -1,537 -1,271 6 6 -1,794 44.92%
NP 8,109 15,732 6,002 5,759 5 5 5,986 27.50%
-
NP to SH 8,109 15,732 6,002 5,759 5 5 5,986 27.50%
-
Tax Rate 26.02% 18.49% 20.39% 18.08% - - 23.06% -
Total Cost 29,459 26,730 26,474 21,993 24,094 24,094 21,827 27.12%
-
Net Worth 685,222 677,913 646,850 646,850 637,713 0 652,331 4.01%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - 8,222 - 7,309 - - 7,309 -
Div Payout % - 52.27% - 126.92% - - 122.10% -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 685,222 677,913 646,850 646,850 637,713 0 652,331 4.01%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 21.58% 37.05% 18.48% 20.75% 0.02% 0.02% 21.52% -
ROE 1.18% 2.32% 0.93% 0.89% 0.00% 0.00% 0.92% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 41.12 46.48 35.55 30.38 26.38 26.38 30.44 27.21%
EPS 8.88 17.22 6.57 6.30 0.01 0.01 6.55 27.58%
DPS 0.00 9.00 0.00 8.00 0.00 0.00 8.00 -
NAPS 7.50 7.42 7.08 7.08 6.98 0.00 7.14 4.01%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 41.12 46.48 35.55 30.38 26.38 26.38 30.44 27.21%
EPS 8.88 17.22 6.57 6.30 0.01 0.01 6.55 27.58%
DPS 0.00 9.00 0.00 8.00 0.00 0.00 8.00 -
NAPS 7.50 7.42 7.08 7.08 6.98 0.00 7.14 4.01%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 8.02 7.60 7.72 7.51 7.77 7.78 8.10 -
P/RPS 19.50 16.35 21.72 24.72 29.46 29.50 26.61 -22.02%
P/EPS 90.36 44.14 117.51 119.14 141,978.10 142,160.83 123.63 -22.19%
EY 1.11 2.27 0.85 0.84 0.00 0.00 0.81 28.68%
DY 0.00 1.18 0.00 1.07 0.00 0.00 0.99 -
P/NAPS 1.07 1.02 1.09 1.06 1.11 0.00 1.13 -4.27%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/04/17 23/01/17 27/10/16 28/07/16 29/04/16 - 27/01/16 -
Price 8.05 7.80 7.85 7.41 8.00 0.00 7.70 -
P/RPS 19.58 16.78 22.08 24.39 30.33 0.00 25.29 -18.52%
P/EPS 90.70 45.30 119.49 117.56 146,180.80 0.00 117.52 -18.72%
EY 1.10 2.21 0.84 0.85 0.00 0.00 0.85 22.92%
DY 0.00 1.15 0.00 1.08 0.00 0.00 1.04 -
P/NAPS 1.07 1.05 1.11 1.05 1.15 0.00 1.08 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment