[CHINTEK] QoQ Quarter Result on 31-May-2006 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- 21.66%
YoY- -4.17%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 16,740 19,911 23,704 23,839 16,676 18,970 20,875 -13.71%
PBT 8,438 10,638 7,193 10,719 7,710 7,113 8,187 2.03%
Tax -2,067 -2,957 -2,743 -3,473 -1,754 -2,269 -2,532 -12.68%
NP 6,371 7,681 4,450 7,246 5,956 4,844 5,655 8.29%
-
NP to SH 6,371 7,681 4,450 7,246 5,956 4,844 5,655 8.29%
-
Tax Rate 24.50% 27.80% 38.13% 32.40% 22.75% 31.90% 30.93% -
Total Cost 10,369 12,230 19,254 16,593 10,720 14,126 15,220 -22.62%
-
Net Worth 446,975 448,438 438,603 435,856 438,478 437,875 423,218 3.71%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - 13,699 - 13,706 - 13,683 - -
Div Payout % - 178.36% - 189.16% - 282.49% - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 446,975 448,438 438,603 435,856 438,478 437,875 423,218 3.71%
NOSH 91,406 91,331 91,375 91,374 91,349 91,224 90,625 0.57%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 38.06% 38.58% 18.77% 30.40% 35.72% 25.54% 27.09% -
ROE 1.43% 1.71% 1.01% 1.66% 1.36% 1.11% 1.34% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 18.31 21.80 25.94 26.09 18.26 20.79 23.03 -14.21%
EPS 6.97 8.41 4.87 7.93 6.52 5.31 6.24 7.67%
DPS 0.00 15.00 0.00 15.00 0.00 15.00 0.00 -
NAPS 4.89 4.91 4.80 4.77 4.80 4.80 4.67 3.12%
Adjusted Per Share Value based on latest NOSH - 91,374
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 18.32 21.79 25.94 26.09 18.25 20.76 22.85 -13.73%
EPS 6.97 8.41 4.87 7.93 6.52 5.30 6.19 8.25%
DPS 0.00 14.99 0.00 15.00 0.00 14.98 0.00 -
NAPS 4.8923 4.9083 4.8007 4.7706 4.7993 4.7927 4.6323 3.71%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 5.70 5.45 5.40 5.30 5.05 4.98 4.98 -
P/RPS 31.12 25.00 20.82 20.31 27.66 23.95 21.62 27.56%
P/EPS 81.78 64.80 110.88 66.83 77.45 93.79 79.81 1.64%
EY 1.22 1.54 0.90 1.50 1.29 1.07 1.25 -1.61%
DY 0.00 2.75 0.00 2.83 0.00 3.01 0.00 -
P/NAPS 1.17 1.11 1.13 1.11 1.05 1.04 1.07 6.15%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 27/04/07 26/01/07 31/10/06 27/07/06 10/04/06 26/01/06 28/10/05 -
Price 6.10 5.60 5.60 5.30 5.05 5.05 5.00 -
P/RPS 33.31 25.69 21.59 20.31 27.66 24.28 21.71 33.13%
P/EPS 87.52 66.59 114.99 66.83 77.45 95.10 80.13 6.07%
EY 1.14 1.50 0.87 1.50 1.29 1.05 1.25 -5.97%
DY 0.00 2.68 0.00 2.83 0.00 2.97 0.00 -
P/NAPS 1.25 1.14 1.17 1.11 1.05 1.05 1.07 10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment