[CHINTEK] YoY Quarter Result on 31-Aug-2006 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
31-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- -38.59%
YoY- -21.31%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 30,070 50,074 27,891 23,704 20,875 28,057 30,914 -0.45%
PBT 18,183 37,209 18,550 7,193 8,187 11,230 19,295 -0.98%
Tax -3,245 -7,122 -3,509 -2,743 -2,532 -3,876 -5,260 -7.72%
NP 14,938 30,087 15,041 4,450 5,655 7,354 14,035 1.04%
-
NP to SH 14,938 30,087 15,041 4,450 5,655 7,354 14,035 1.04%
-
Tax Rate 17.85% 19.14% 18.92% 38.13% 30.93% 34.51% 27.26% -
Total Cost 15,132 19,987 12,850 19,254 15,220 20,703 16,879 -1.80%
-
Net Worth 523,515 502,515 459,636 438,603 423,218 418,380 404,037 4.40%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 523,515 502,515 459,636 438,603 423,218 418,380 404,037 4.40%
NOSH 91,363 91,366 91,379 91,375 90,625 89,781 88,604 0.51%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin 49.68% 60.09% 53.93% 18.77% 27.09% 26.21% 45.40% -
ROE 2.85% 5.99% 3.27% 1.01% 1.34% 1.76% 3.47% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 32.91 54.81 30.52 25.94 23.03 31.25 34.89 -0.96%
EPS 16.35 32.93 16.46 4.87 6.24 8.19 15.84 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.73 5.50 5.03 4.80 4.67 4.66 4.56 3.87%
Adjusted Per Share Value based on latest NOSH - 91,375
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 32.91 54.81 30.53 25.94 22.85 30.71 33.84 -0.46%
EPS 16.35 32.93 16.46 4.87 6.19 8.05 15.36 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.7301 5.5002 5.0309 4.8007 4.6323 4.5793 4.4223 4.40%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 7.20 6.95 5.60 5.40 4.98 4.94 4.94 -
P/RPS 21.88 12.68 18.35 20.82 21.62 15.81 14.16 7.51%
P/EPS 44.04 21.11 34.02 110.88 79.81 60.31 31.19 5.91%
EY 2.27 4.74 2.94 0.90 1.25 1.66 3.21 -5.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.26 1.11 1.13 1.07 1.06 1.08 2.60%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 30/10/09 31/10/08 30/10/07 31/10/06 28/10/05 29/10/04 30/10/03 -
Price 7.20 5.00 6.10 5.60 5.00 4.96 5.30 -
P/RPS 21.88 9.12 19.99 21.59 21.71 15.87 15.19 6.26%
P/EPS 44.04 15.18 37.06 114.99 80.13 60.55 33.46 4.68%
EY 2.27 6.59 2.70 0.87 1.25 1.65 2.99 -4.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.91 1.21 1.17 1.07 1.06 1.16 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment