[CHINTEK] QoQ Quarter Result on 31-May-2021 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- 70.16%
YoY- 101.3%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 55,118 58,203 51,751 49,131 36,430 45,406 39,155 25.68%
PBT 34,585 34,652 24,095 27,092 16,501 20,039 17,725 56.33%
Tax -8,436 -7,169 -7,556 -4,565 -3,262 -4,268 -4,010 64.40%
NP 26,149 27,483 16,539 22,527 13,239 15,771 13,715 53.94%
-
NP to SH 26,149 27,483 16,539 22,527 13,239 15,771 13,715 53.94%
-
Tax Rate 24.39% 20.69% 31.36% 16.85% 19.77% 21.30% 22.62% -
Total Cost 28,969 30,720 35,212 26,604 23,191 29,635 25,440 9.07%
-
Net Worth 781,153 758,312 730,904 735,472 708,063 703,495 679,740 9.74%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - 11,877 - 17,358 - 10,049 - -
Div Payout % - 43.22% - 77.06% - 63.72% - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 781,153 758,312 730,904 735,472 708,063 703,495 679,740 9.74%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 47.44% 47.22% 31.96% 45.85% 36.34% 34.73% 35.03% -
ROE 3.35% 3.62% 2.26% 3.06% 1.87% 2.24% 2.02% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 60.33 63.71 56.64 53.78 39.87 49.70 42.86 25.67%
EPS 28.62 30.08 18.10 24.66 14.49 17.26 15.01 53.94%
DPS 0.00 13.00 0.00 19.00 0.00 11.00 0.00 -
NAPS 8.55 8.30 8.00 8.05 7.75 7.70 7.44 9.74%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 60.33 63.71 56.64 53.78 39.87 49.70 42.86 25.67%
EPS 28.62 30.08 18.10 24.66 14.49 17.26 15.01 53.94%
DPS 0.00 13.00 0.00 19.00 0.00 11.00 0.00 -
NAPS 8.55 8.30 8.00 8.05 7.75 7.70 7.44 9.74%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 8.46 7.11 7.08 6.71 6.80 6.82 5.90 -
P/RPS 14.02 11.16 12.50 12.48 17.05 13.72 13.77 1.21%
P/EPS 29.56 23.64 39.11 27.21 46.93 39.51 39.30 -17.33%
EY 3.38 4.23 2.56 3.67 2.13 2.53 2.54 21.04%
DY 0.00 1.83 0.00 2.83 0.00 1.61 0.00 -
P/NAPS 0.99 0.86 0.89 0.83 0.88 0.89 0.79 16.28%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 27/01/22 28/10/21 30/07/21 28/04/21 26/01/21 30/10/20 -
Price 8.75 6.90 7.68 6.60 6.89 6.87 5.96 -
P/RPS 14.50 10.83 13.56 12.27 17.28 13.82 13.91 2.81%
P/EPS 30.57 22.94 42.43 26.77 47.55 39.80 39.70 -16.02%
EY 3.27 4.36 2.36 3.74 2.10 2.51 2.52 19.02%
DY 0.00 1.88 0.00 2.88 0.00 1.60 0.00 -
P/NAPS 1.02 0.83 0.96 0.82 0.89 0.89 0.80 17.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment