[CHINTEK] QoQ Quarter Result on 30-Nov-2020 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
30-Nov-2020 [#1]
Profit Trend
QoQ- 14.99%
YoY- 101.91%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 51,751 49,131 36,430 45,406 39,155 33,692 23,729 67.93%
PBT 24,095 27,092 16,501 20,039 17,725 14,961 4,617 199.96%
Tax -7,556 -4,565 -3,262 -4,268 -4,010 -3,770 -1,347 214.71%
NP 16,539 22,527 13,239 15,771 13,715 11,191 3,270 193.78%
-
NP to SH 16,539 22,527 13,239 15,771 13,715 11,191 3,270 193.78%
-
Tax Rate 31.36% 16.85% 19.77% 21.30% 22.62% 25.20% 29.17% -
Total Cost 35,212 26,604 23,191 29,635 25,440 22,501 20,459 43.47%
-
Net Worth 730,904 735,472 708,063 703,495 679,740 682,481 676,086 5.31%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - 17,358 - 10,049 - 7,309 - -
Div Payout % - 77.06% - 63.72% - 65.31% - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 730,904 735,472 708,063 703,495 679,740 682,481 676,086 5.31%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 31.96% 45.85% 36.34% 34.73% 35.03% 33.22% 13.78% -
ROE 2.26% 3.06% 1.87% 2.24% 2.02% 1.64% 0.48% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 56.64 53.78 39.87 49.70 42.86 36.88 25.97 67.93%
EPS 18.10 24.66 14.49 17.26 15.01 12.25 3.58 193.70%
DPS 0.00 19.00 0.00 11.00 0.00 8.00 0.00 -
NAPS 8.00 8.05 7.75 7.70 7.44 7.47 7.40 5.31%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 56.64 53.78 39.87 49.70 42.86 36.88 25.97 67.93%
EPS 18.10 24.66 14.49 17.26 15.01 12.25 3.58 193.70%
DPS 0.00 19.00 0.00 11.00 0.00 8.00 0.00 -
NAPS 8.00 8.05 7.75 7.70 7.44 7.47 7.40 5.31%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 7.08 6.71 6.80 6.82 5.90 5.90 6.20 -
P/RPS 12.50 12.48 17.05 13.72 13.77 16.00 23.87 -34.95%
P/EPS 39.11 27.21 46.93 39.51 39.30 48.17 173.23 -62.82%
EY 2.56 3.67 2.13 2.53 2.54 2.08 0.58 168.34%
DY 0.00 2.83 0.00 1.61 0.00 1.36 0.00 -
P/NAPS 0.89 0.83 0.88 0.89 0.79 0.79 0.84 3.91%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 28/10/21 30/07/21 28/04/21 26/01/21 30/10/20 28/07/20 19/06/20 -
Price 7.68 6.60 6.89 6.87 5.96 5.85 5.69 -
P/RPS 13.56 12.27 17.28 13.82 13.91 15.86 21.91 -27.31%
P/EPS 42.43 26.77 47.55 39.80 39.70 47.76 158.98 -58.44%
EY 2.36 3.74 2.10 2.51 2.52 2.09 0.63 140.62%
DY 0.00 2.88 0.00 1.60 0.00 1.37 0.00 -
P/NAPS 0.96 0.82 0.89 0.89 0.80 0.78 0.77 15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment