[CHINTEK] QoQ Quarter Result on 28-Feb-2022 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- -4.85%
YoY- 97.51%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 62,956 63,651 83,321 55,118 58,203 51,751 49,131 17.95%
PBT 31,292 32,435 38,209 34,585 34,652 24,095 27,092 10.07%
Tax -5,997 -8,846 -7,914 -8,436 -7,169 -7,556 -4,565 19.92%
NP 25,295 23,589 30,295 26,149 27,483 16,539 22,527 8.02%
-
NP to SH 25,295 23,589 30,295 26,149 27,483 16,539 22,527 8.02%
-
Tax Rate 19.16% 27.27% 20.71% 24.39% 20.69% 31.36% 16.85% -
Total Cost 37,661 40,062 53,026 28,969 30,720 35,212 26,604 26.04%
-
Net Worth 835,057 809,476 816,785 781,153 758,312 730,904 735,472 8.82%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div 9,136 - 26,495 - 11,877 - 17,358 -34.78%
Div Payout % 36.12% - 87.46% - 43.22% - 77.06% -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 835,057 809,476 816,785 781,153 758,312 730,904 735,472 8.82%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 40.18% 37.06% 36.36% 47.44% 47.22% 31.96% 45.85% -
ROE 3.03% 2.91% 3.71% 3.35% 3.62% 2.26% 3.06% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 68.91 69.67 91.20 60.33 63.71 56.64 53.78 17.95%
EPS 27.69 25.82 33.16 28.62 30.08 18.10 24.66 8.02%
DPS 10.00 0.00 29.00 0.00 13.00 0.00 19.00 -34.78%
NAPS 9.14 8.86 8.94 8.55 8.30 8.00 8.05 8.82%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 68.91 69.67 91.20 60.33 63.71 56.64 53.78 17.95%
EPS 27.69 25.82 33.16 28.62 30.08 18.10 24.66 8.02%
DPS 10.00 0.00 29.00 0.00 13.00 0.00 19.00 -34.78%
NAPS 9.14 8.86 8.94 8.55 8.30 8.00 8.05 8.82%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 8.53 8.44 9.18 8.46 7.11 7.08 6.71 -
P/RPS 12.38 12.11 10.07 14.02 11.16 12.50 12.48 -0.53%
P/EPS 30.81 32.69 27.68 29.56 23.64 39.11 27.21 8.62%
EY 3.25 3.06 3.61 3.38 4.23 2.56 3.67 -7.77%
DY 1.17 0.00 3.16 0.00 1.83 0.00 2.83 -44.47%
P/NAPS 0.93 0.95 1.03 0.99 0.86 0.89 0.83 7.87%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 28/10/22 28/07/22 28/04/22 27/01/22 28/10/21 30/07/21 -
Price 8.22 8.59 9.15 8.75 6.90 7.68 6.60 -
P/RPS 11.93 12.33 10.03 14.50 10.83 13.56 12.27 -1.85%
P/EPS 29.69 33.27 27.59 30.57 22.94 42.43 26.77 7.13%
EY 3.37 3.01 3.62 3.27 4.36 2.36 3.74 -6.70%
DY 1.22 0.00 3.17 0.00 1.88 0.00 2.88 -43.56%
P/NAPS 0.90 0.97 1.02 1.02 0.83 0.96 0.82 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment