[CHINTEK] YoY Quarter Result on 28-Feb-2021 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- -16.05%
YoY- 304.86%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 51,258 46,144 55,118 36,430 23,729 29,438 42,191 3.29%
PBT 26,618 5,390 34,585 16,501 4,617 11,222 26,624 -0.00%
Tax -5,816 -2,469 -8,436 -3,262 -1,347 -2,673 -3,963 6.59%
NP 20,802 2,921 26,149 13,239 3,270 8,549 22,661 -1.41%
-
NP to SH 20,802 2,921 26,149 13,239 3,270 8,549 22,661 -1.41%
-
Tax Rate 21.85% 45.81% 24.39% 19.77% 29.17% 23.82% 14.89% -
Total Cost 30,456 43,223 28,969 23,191 20,459 20,889 19,530 7.67%
-
Net Worth 896,271 832,316 781,153 708,063 676,086 666,036 709,890 3.95%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 896,271 832,316 781,153 708,063 676,086 666,036 709,890 3.95%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 40.58% 6.33% 47.44% 36.34% 13.78% 29.04% 53.71% -
ROE 2.32% 0.35% 3.35% 1.87% 0.48% 1.28% 3.19% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 56.10 50.51 60.33 39.87 25.97 32.22 46.18 3.29%
EPS 22.77 3.20 28.62 14.49 3.58 9.36 24.80 -1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.81 9.11 8.55 7.75 7.40 7.29 7.77 3.95%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 56.10 50.51 60.33 39.87 25.97 32.22 46.18 3.29%
EPS 22.77 3.20 28.62 14.49 3.58 9.36 24.80 -1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.81 9.11 8.55 7.75 7.40 7.29 7.77 3.95%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 7.50 8.49 8.46 6.80 6.20 7.00 7.78 -
P/RPS 13.37 16.81 14.02 17.05 23.87 21.73 16.85 -3.77%
P/EPS 32.94 265.55 29.56 46.93 173.23 74.81 31.37 0.81%
EY 3.04 0.38 3.38 2.13 0.58 1.34 3.19 -0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 0.99 0.88 0.84 0.96 1.00 -4.46%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 28/04/21 19/06/20 29/04/19 30/04/18 -
Price 7.50 8.36 8.75 6.89 5.69 6.70 7.02 -
P/RPS 13.37 16.55 14.50 17.28 21.91 20.79 15.20 -2.11%
P/EPS 32.94 261.48 30.57 47.55 158.98 71.60 28.30 2.56%
EY 3.04 0.38 3.27 2.10 0.63 1.40 3.53 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.92 1.02 0.89 0.77 0.92 0.90 -2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment