[CHINTEK] QoQ Quarter Result on 31-May-2022 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 15.86%
YoY- 34.48%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 46,144 62,956 63,651 83,321 55,118 58,203 51,751 -7.37%
PBT 5,390 31,292 32,435 38,209 34,585 34,652 24,095 -63.25%
Tax -2,469 -5,997 -8,846 -7,914 -8,436 -7,169 -7,556 -52.65%
NP 2,921 25,295 23,589 30,295 26,149 27,483 16,539 -68.62%
-
NP to SH 2,921 25,295 23,589 30,295 26,149 27,483 16,539 -68.62%
-
Tax Rate 45.81% 19.16% 27.27% 20.71% 24.39% 20.69% 31.36% -
Total Cost 43,223 37,661 40,062 53,026 28,969 30,720 35,212 14.68%
-
Net Worth 832,316 835,057 809,476 816,785 781,153 758,312 730,904 9.07%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - 9,136 - 26,495 - 11,877 - -
Div Payout % - 36.12% - 87.46% - 43.22% - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 832,316 835,057 809,476 816,785 781,153 758,312 730,904 9.07%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 6.33% 40.18% 37.06% 36.36% 47.44% 47.22% 31.96% -
ROE 0.35% 3.03% 2.91% 3.71% 3.35% 3.62% 2.26% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 50.51 68.91 69.67 91.20 60.33 63.71 56.64 -7.37%
EPS 3.20 27.69 25.82 33.16 28.62 30.08 18.10 -68.59%
DPS 0.00 10.00 0.00 29.00 0.00 13.00 0.00 -
NAPS 9.11 9.14 8.86 8.94 8.55 8.30 8.00 9.07%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 50.51 68.91 69.67 91.20 60.33 63.71 56.64 -7.37%
EPS 3.20 27.69 25.82 33.16 28.62 30.08 18.10 -68.59%
DPS 0.00 10.00 0.00 29.00 0.00 13.00 0.00 -
NAPS 9.11 9.14 8.86 8.94 8.55 8.30 8.00 9.07%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 8.49 8.53 8.44 9.18 8.46 7.11 7.08 -
P/RPS 16.81 12.38 12.11 10.07 14.02 11.16 12.50 21.90%
P/EPS 265.55 30.81 32.69 27.68 29.56 23.64 39.11 259.82%
EY 0.38 3.25 3.06 3.61 3.38 4.23 2.56 -72.06%
DY 0.00 1.17 0.00 3.16 0.00 1.83 0.00 -
P/NAPS 0.93 0.93 0.95 1.03 0.99 0.86 0.89 2.98%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 30/01/23 28/10/22 28/07/22 28/04/22 27/01/22 28/10/21 -
Price 8.36 8.22 8.59 9.15 8.75 6.90 7.68 -
P/RPS 16.55 11.93 12.33 10.03 14.50 10.83 13.56 14.24%
P/EPS 261.48 29.69 33.27 27.59 30.57 22.94 42.43 237.25%
EY 0.38 3.37 3.01 3.62 3.27 4.36 2.36 -70.50%
DY 0.00 1.22 0.00 3.17 0.00 1.88 0.00 -
P/NAPS 0.92 0.90 0.97 1.02 1.02 0.83 0.96 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment