[CHINTEK] QoQ Quarter Result on 30-Nov-2022 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- 7.23%
YoY- -7.96%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 49,542 47,032 46,144 62,956 63,651 83,321 55,118 -6.84%
PBT 19,548 13,772 5,390 31,292 32,435 38,209 34,585 -31.56%
Tax -5,835 -2,331 -2,469 -5,997 -8,846 -7,914 -8,436 -21.73%
NP 13,713 11,441 2,921 25,295 23,589 30,295 26,149 -34.89%
-
NP to SH 13,713 11,441 2,921 25,295 23,589 30,295 26,149 -34.89%
-
Tax Rate 29.85% 16.93% 45.81% 19.16% 27.27% 20.71% 24.39% -
Total Cost 35,829 35,591 43,223 37,661 40,062 53,026 28,969 15.17%
-
Net Worth 858,812 854,244 832,316 835,057 809,476 816,785 781,153 6.50%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - 9,136 - 9,136 - 26,495 - -
Div Payout % - 79.86% - 36.12% - 87.46% - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 858,812 854,244 832,316 835,057 809,476 816,785 781,153 6.50%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 27.68% 24.33% 6.33% 40.18% 37.06% 36.36% 47.44% -
ROE 1.60% 1.34% 0.35% 3.03% 2.91% 3.71% 3.35% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 54.23 51.48 50.51 68.91 69.67 91.20 60.33 -6.84%
EPS 15.01 12.52 3.20 27.69 25.82 33.16 28.62 -34.88%
DPS 0.00 10.00 0.00 10.00 0.00 29.00 0.00 -
NAPS 9.40 9.35 9.11 9.14 8.86 8.94 8.55 6.50%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 54.23 51.48 50.51 68.91 69.67 91.20 60.33 -6.84%
EPS 15.01 12.52 3.20 27.69 25.82 33.16 28.62 -34.88%
DPS 0.00 10.00 0.00 10.00 0.00 29.00 0.00 -
NAPS 9.40 9.35 9.11 9.14 8.86 8.94 8.55 6.50%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 7.67 7.98 8.49 8.53 8.44 9.18 8.46 -
P/RPS 14.14 15.50 16.81 12.38 12.11 10.07 14.02 0.56%
P/EPS 51.10 63.72 265.55 30.81 32.69 27.68 29.56 43.89%
EY 1.96 1.57 0.38 3.25 3.06 3.61 3.38 -30.39%
DY 0.00 1.25 0.00 1.17 0.00 3.16 0.00 -
P/NAPS 0.82 0.85 0.93 0.93 0.95 1.03 0.99 -11.77%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/10/23 28/07/23 27/04/23 30/01/23 28/10/22 28/07/22 28/04/22 -
Price 7.67 7.90 8.36 8.22 8.59 9.15 8.75 -
P/RPS 14.14 15.35 16.55 11.93 12.33 10.03 14.50 -1.65%
P/EPS 51.10 63.09 261.48 29.69 33.27 27.59 30.57 40.71%
EY 1.96 1.59 0.38 3.37 3.01 3.62 3.27 -28.84%
DY 0.00 1.27 0.00 1.22 0.00 3.17 0.00 -
P/NAPS 0.82 0.84 0.92 0.90 0.97 1.02 1.02 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment