[CHINTEK] QoQ Quarter Result on 31-May-2023 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- 291.68%
YoY- -62.23%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 51,258 63,185 49,542 47,032 46,144 62,956 63,651 -13.45%
PBT 26,618 27,367 19,548 13,772 5,390 31,292 32,435 -12.35%
Tax -5,816 -6,042 -5,835 -2,331 -2,469 -5,997 -8,846 -24.40%
NP 20,802 21,325 13,713 11,441 2,921 25,295 23,589 -8.04%
-
NP to SH 20,802 21,325 13,713 11,441 2,921 25,295 23,589 -8.04%
-
Tax Rate 21.85% 22.08% 29.85% 16.93% 45.81% 19.16% 27.27% -
Total Cost 30,456 41,860 35,829 35,591 43,223 37,661 40,062 -16.71%
-
Net Worth 896,271 881,652 858,812 854,244 832,316 835,057 809,476 7.03%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - 10,963 - 9,136 - 9,136 - -
Div Payout % - 51.41% - 79.86% - 36.12% - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 896,271 881,652 858,812 854,244 832,316 835,057 809,476 7.03%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 40.58% 33.75% 27.68% 24.33% 6.33% 40.18% 37.06% -
ROE 2.32% 2.42% 1.60% 1.34% 0.35% 3.03% 2.91% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 56.10 69.16 54.23 51.48 50.51 68.91 69.67 -13.45%
EPS 22.77 23.34 15.01 12.52 3.20 27.69 25.82 -8.04%
DPS 0.00 12.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 9.81 9.65 9.40 9.35 9.11 9.14 8.86 7.03%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 56.10 69.16 54.23 51.48 50.51 68.91 69.67 -13.45%
EPS 22.77 23.34 15.01 12.52 3.20 27.69 25.82 -8.04%
DPS 0.00 12.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 9.81 9.65 9.40 9.35 9.11 9.14 8.86 7.03%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 7.50 7.64 7.67 7.98 8.49 8.53 8.44 -
P/RPS 13.37 11.05 14.14 15.50 16.81 12.38 12.11 6.82%
P/EPS 32.94 32.73 51.10 63.72 265.55 30.81 32.69 0.50%
EY 3.04 3.06 1.96 1.57 0.38 3.25 3.06 -0.43%
DY 0.00 1.57 0.00 1.25 0.00 1.17 0.00 -
P/NAPS 0.76 0.79 0.82 0.85 0.93 0.93 0.95 -13.83%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 29/01/24 30/10/23 28/07/23 27/04/23 30/01/23 28/10/22 -
Price 7.50 7.45 7.67 7.90 8.36 8.22 8.59 -
P/RPS 13.37 10.77 14.14 15.35 16.55 11.93 12.33 5.55%
P/EPS 32.94 31.92 51.10 63.09 261.48 29.69 33.27 -0.66%
EY 3.04 3.13 1.96 1.59 0.38 3.37 3.01 0.66%
DY 0.00 1.61 0.00 1.27 0.00 1.22 0.00 -
P/NAPS 0.76 0.77 0.82 0.84 0.92 0.90 0.97 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment