[CHINTEK] QoQ TTM Result on 31-May-2023 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- -22.96%
YoY- -37.05%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 211,017 205,903 205,674 219,783 256,072 265,046 260,293 -13.06%
PBT 87,305 66,077 70,002 82,889 107,326 136,521 139,881 -26.98%
Tax -20,024 -16,677 -16,632 -19,643 -25,226 -31,193 -32,365 -27.41%
NP 67,281 49,400 53,370 63,246 82,100 105,328 107,516 -26.85%
-
NP to SH 67,281 49,400 53,370 63,246 82,100 105,328 107,516 -26.85%
-
Tax Rate 22.94% 25.24% 23.76% 23.70% 23.50% 22.85% 23.14% -
Total Cost 143,736 156,503 152,304 156,537 173,972 159,718 152,777 -3.98%
-
Net Worth 896,271 881,652 858,812 854,244 832,316 835,057 809,476 7.03%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 20,099 20,099 18,272 18,272 35,631 35,631 38,372 -35.04%
Div Payout % 29.87% 40.69% 34.24% 28.89% 43.40% 33.83% 35.69% -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 896,271 881,652 858,812 854,244 832,316 835,057 809,476 7.03%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 31.88% 23.99% 25.95% 28.78% 32.06% 39.74% 41.31% -
ROE 7.51% 5.60% 6.21% 7.40% 9.86% 12.61% 13.28% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 230.97 225.37 225.12 240.56 280.28 290.10 284.90 -13.06%
EPS 73.64 54.07 58.42 69.22 89.86 115.29 117.68 -26.86%
DPS 22.00 22.00 20.00 20.00 39.00 39.00 42.00 -35.04%
NAPS 9.81 9.65 9.40 9.35 9.11 9.14 8.86 7.03%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 230.97 225.37 225.12 240.56 280.28 290.10 284.90 -13.06%
EPS 73.64 54.07 58.42 69.22 89.86 115.29 117.68 -26.86%
DPS 22.00 22.00 20.00 20.00 39.00 39.00 42.00 -35.04%
NAPS 9.81 9.65 9.40 9.35 9.11 9.14 8.86 7.03%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 7.50 7.64 7.67 7.98 8.49 8.53 8.44 -
P/RPS 3.25 3.39 3.41 3.32 3.03 2.94 2.96 6.43%
P/EPS 10.18 14.13 13.13 11.53 9.45 7.40 7.17 26.35%
EY 9.82 7.08 7.62 8.67 10.58 13.52 13.94 -20.84%
DY 2.93 2.88 2.61 2.51 4.59 4.57 4.98 -29.80%
P/NAPS 0.76 0.79 0.82 0.85 0.93 0.93 0.95 -13.83%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 29/01/24 30/10/23 28/07/23 27/04/23 30/01/23 28/10/22 -
Price 7.50 7.45 7.67 7.90 8.36 8.22 8.59 -
P/RPS 3.25 3.31 3.41 3.28 2.98 2.83 3.02 5.01%
P/EPS 10.18 13.78 13.13 11.41 9.30 7.13 7.30 24.84%
EY 9.82 7.26 7.62 8.76 10.75 14.02 13.70 -19.92%
DY 2.93 2.95 2.61 2.53 4.67 4.74 4.89 -28.94%
P/NAPS 0.76 0.77 0.82 0.84 0.92 0.90 0.97 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment