[CHINTEK] QoQ Cumulative Quarter Result on 31-May-2023 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- 40.55%
YoY- -52.75%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 114,443 63,185 205,674 156,132 109,100 62,956 260,293 -42.20%
PBT 53,985 27,367 70,002 50,454 36,682 31,292 139,881 -47.02%
Tax -11,858 -6,042 -16,632 -10,797 -8,466 -5,997 -32,365 -48.82%
NP 42,127 21,325 53,370 39,657 28,216 25,295 107,516 -46.48%
-
NP to SH 42,127 21,325 53,370 39,657 28,216 25,295 107,516 -46.48%
-
Tax Rate 21.97% 22.08% 23.76% 21.40% 23.08% 19.16% 23.14% -
Total Cost 72,316 41,860 152,304 116,475 80,884 37,661 152,777 -39.29%
-
Net Worth 896,271 881,652 858,812 854,244 832,316 835,057 809,476 7.03%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 10,963 10,963 18,272 18,272 9,136 9,136 38,372 -56.65%
Div Payout % 26.03% 51.41% 34.24% 46.08% 32.38% 36.12% 35.69% -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 896,271 881,652 858,812 854,244 832,316 835,057 809,476 7.03%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 36.81% 33.75% 25.95% 25.40% 25.86% 40.18% 41.31% -
ROE 4.70% 2.42% 6.21% 4.64% 3.39% 3.03% 13.28% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 125.26 69.16 225.12 170.89 119.41 68.91 284.90 -42.20%
EPS 46.11 23.34 58.42 43.41 30.88 27.69 117.68 -46.48%
DPS 12.00 12.00 20.00 20.00 10.00 10.00 42.00 -56.65%
NAPS 9.81 9.65 9.40 9.35 9.11 9.14 8.86 7.03%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 125.26 69.16 225.12 170.89 119.41 68.91 284.90 -42.20%
EPS 46.11 23.34 58.42 43.41 30.88 27.69 117.68 -46.48%
DPS 12.00 12.00 20.00 20.00 10.00 10.00 42.00 -56.65%
NAPS 9.81 9.65 9.40 9.35 9.11 9.14 8.86 7.03%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 7.50 7.64 7.67 7.98 8.49 8.53 8.44 -
P/RPS 5.99 11.05 3.41 4.67 7.11 12.38 2.96 60.05%
P/EPS 16.27 32.73 13.13 18.38 27.49 30.81 7.17 72.76%
EY 6.15 3.06 7.62 5.44 3.64 3.25 13.94 -42.07%
DY 1.60 1.57 2.61 2.51 1.18 1.17 4.98 -53.12%
P/NAPS 0.76 0.79 0.82 0.85 0.93 0.93 0.95 -13.83%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 29/01/24 30/10/23 28/07/23 27/04/23 30/01/23 28/10/22 -
Price 7.50 7.45 7.67 7.90 8.36 8.22 8.59 -
P/RPS 5.99 10.77 3.41 4.62 7.00 11.93 3.02 57.92%
P/EPS 16.27 31.92 13.13 18.20 27.07 29.69 7.30 70.70%
EY 6.15 3.13 7.62 5.49 3.69 3.37 13.70 -41.40%
DY 1.60 1.61 2.61 2.53 1.20 1.22 4.89 -52.54%
P/NAPS 0.76 0.77 0.82 0.84 0.92 0.90 0.97 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment