[PJDEV] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -207.95%
YoY- -536.01%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 55,987 67,817 67,817 54,292 67,424 66,988 58,908 0.05%
PBT -1,613 1,260 1,260 -1,162 1,897 8,248 1,660 -
Tax 1,613 -768 -768 1,162 -212 -2,717 -798 -
NP 0 492 492 0 1,685 5,531 862 -
-
NP to SH -2,004 492 492 -1,819 1,685 5,531 862 -
-
Tax Rate - 60.95% 60.95% - 11.18% 32.94% 48.07% -
Total Cost 55,987 67,325 67,325 54,292 65,739 61,457 58,046 0.03%
-
Net Worth 719,618 0 485,850 548,542 556,906 518,531 509,363 -0.34%
Dividend
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 719,618 0 485,850 548,542 556,906 518,531 509,363 -0.34%
NOSH 455,454 307,500 307,500 284,218 285,593 265,913 261,212 -0.56%
Ratio Analysis
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.73% 0.73% 0.00% 2.50% 8.26% 1.46% -
ROE -0.28% 0.00% 0.10% -0.33% 0.30% 1.07% 0.17% -
Per Share
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.29 22.05 22.05 19.10 23.61 25.19 22.55 0.61%
EPS -0.44 0.16 0.16 -0.64 0.59 2.08 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 0.00 1.58 1.93 1.95 1.95 1.95 0.21%
Adjusted Per Share Value based on latest NOSH - 284,218
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.52 12.75 12.75 10.21 12.67 12.59 11.07 0.05%
EPS -0.38 0.09 0.09 -0.34 0.32 1.04 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3527 0.00 0.9133 1.0311 1.0468 0.9747 0.9575 -0.34%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.49 0.67 0.67 0.83 1.10 1.40 0.00 -
P/RPS 3.99 3.04 3.04 4.35 4.66 5.56 0.00 -100.00%
P/EPS -111.36 418.75 418.75 -129.69 186.44 67.31 0.00 -100.00%
EY -0.90 0.24 0.24 -0.77 0.54 1.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.00 0.42 0.43 0.56 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/05/01 - 27/02/01 29/11/00 30/08/00 30/05/00 28/02/00 -
Price 0.45 0.00 0.56 0.80 0.88 1.26 1.41 -
P/RPS 3.66 0.00 2.54 4.19 3.73 5.00 6.25 0.54%
P/EPS -102.27 0.00 350.00 -125.00 149.15 60.58 427.27 -
EY -0.98 0.00 0.29 -0.80 0.67 1.65 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.35 0.41 0.45 0.65 0.72 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment