[PJDEV] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -29.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 303,145 282,840 270,232 247,612 6.97%
PBT 5,415 10,781 14,156 10,643 -20.16%
Tax -3,206 -5,781 -1,944 -2,565 7.71%
NP 2,209 5,000 12,212 8,078 -35.09%
-
NP to SH 2,209 5,000 10,208 6,259 -29.33%
-
Tax Rate 59.21% 53.62% 13.73% 24.10% -
Total Cost 300,936 277,840 258,020 239,534 7.90%
-
Net Worth 728,290 711,529 729,594 548,542 9.90%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 728,290 711,529 729,594 548,542 9.90%
NOSH 455,181 444,705 457,999 284,218 16.99%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.73% 1.77% 4.52% 3.26% -
ROE 0.30% 0.70% 1.40% 1.14% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 66.60 63.60 59.00 87.12 -8.56%
EPS 0.49 1.12 2.23 2.20 -39.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.60 1.593 1.93 -6.05%
Adjusted Per Share Value based on latest NOSH - 284,218
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 56.98 53.17 50.80 46.54 6.97%
EPS 0.42 0.94 1.92 1.18 -29.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.369 1.3375 1.3714 1.0311 9.90%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.49 0.44 0.42 0.83 -
P/RPS 0.74 0.69 0.71 0.95 -7.98%
P/EPS 100.97 39.13 18.84 37.69 38.88%
EY 0.99 2.56 5.31 2.65 -27.97%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.26 0.43 -10.33%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 18/11/03 26/11/02 - 29/11/00 -
Price 0.47 0.40 0.00 0.80 -
P/RPS 0.71 0.63 0.00 0.92 -8.27%
P/EPS 96.85 35.58 0.00 36.33 38.65%
EY 1.03 2.81 0.00 2.75 -27.91%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.00 0.41 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment