[UTDPLT] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 13.48%
YoY- -12.96%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 30/09/19 30/06/19 31/03/19 30/09/18 30/06/18 CAGR
Revenue 294,317 318,909 278,661 270,532 322,264 340,858 309,930 -2.54%
PBT 149,661 117,644 78,071 100,932 87,436 122,465 110,003 16.61%
Tax -25,601 -36,116 -17,520 -24,759 -20,373 -27,349 -21,926 8.04%
NP 124,060 81,528 60,551 76,173 67,063 95,116 88,077 18.65%
-
NP to SH 123,586 81,190 60,199 75,941 66,923 94,853 87,245 18.99%
-
Tax Rate 17.11% 30.70% 22.44% 24.53% 23.30% 22.33% 19.93% -
Total Cost 170,257 237,381 218,110 194,359 255,201 245,742 221,853 -12.38%
-
Net Worth 1,708,914 2,629,736 2,551,691 2,501,821 2,651,432 2,547,535 2,454,029 -16.53%
Dividend
30/06/20 31/03/20 30/09/19 30/06/19 31/03/19 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 30/09/19 30/06/19 31/03/19 30/09/18 30/06/18 CAGR
Net Worth 1,708,914 2,629,736 2,551,691 2,501,821 2,651,432 2,547,535 2,454,029 -16.53%
NOSH 416,268 208,134 208,134 208,134 208,134 208,134 208,134 41.35%
Ratio Analysis
30/06/20 31/03/20 30/09/19 30/06/19 31/03/19 30/09/18 30/06/18 CAGR
NP Margin 42.15% 25.56% 21.73% 28.16% 20.81% 27.90% 28.42% -
ROE 7.23% 3.09% 2.36% 3.04% 2.52% 3.72% 3.56% -
Per Share
30/06/20 31/03/20 30/09/19 30/06/19 31/03/19 30/09/18 30/06/18 CAGR
RPS 106.43 153.77 134.11 130.19 155.09 164.04 149.15 -15.50%
EPS 44.69 39.15 28.97 36.55 32.21 45.65 41.99 3.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.18 12.68 12.28 12.04 12.76 12.26 11.81 -27.62%
Adjusted Per Share Value based on latest NOSH - 208,134
30/06/20 31/03/20 30/09/19 30/06/19 31/03/19 30/09/18 30/06/18 CAGR
RPS 70.70 76.61 66.94 64.99 77.42 81.88 74.45 -2.54%
EPS 29.69 19.50 14.46 18.24 16.08 22.79 20.96 18.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1053 6.3174 6.1299 6.0101 6.3695 6.1199 5.8953 -16.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 30/09/19 30/06/19 31/03/19 30/09/18 30/06/18 CAGR
Date 30/06/20 31/03/20 30/09/19 28/06/19 29/03/19 28/09/18 29/06/18 -
Price 13.30 24.82 25.00 26.80 27.32 26.90 27.30 -
P/RPS 12.50 16.14 18.64 20.58 17.62 16.40 18.30 -17.33%
P/EPS 29.76 63.40 86.29 73.33 84.83 58.93 65.02 -32.30%
EY 3.36 1.58 1.16 1.36 1.18 1.70 1.54 47.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.96 2.04 2.23 2.14 2.19 2.31 -3.52%
Price Multiplier on Announcement Date
30/06/20 31/03/20 30/09/19 30/06/19 31/03/19 30/09/18 30/06/18 CAGR
Date 27/07/20 23/04/20 11/11/19 29/07/19 23/04/19 12/11/18 20/08/18 -
Price 13.54 25.52 25.20 26.04 27.52 27.00 26.82 -
P/RPS 12.72 16.60 18.79 20.00 17.74 16.46 17.98 -15.86%
P/EPS 30.30 65.19 86.98 71.25 85.45 59.15 63.88 -31.09%
EY 3.30 1.53 1.15 1.40 1.17 1.69 1.57 44.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.01 2.05 2.16 2.16 2.20 2.27 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment