[UTDPLT] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -13.19%
YoY- -20.51%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 481,869 294,317 270,532 309,930 355,262 277,734 255,692 11.12%
PBT 186,673 149,661 100,932 110,003 142,559 86,975 90,080 12.90%
Tax -49,966 -25,601 -24,759 -21,926 -32,281 -14,412 -19,853 16.61%
NP 136,707 124,060 76,173 88,077 110,278 72,563 70,227 11.73%
-
NP to SH 135,785 123,586 75,941 87,245 109,752 72,352 69,685 11.74%
-
Tax Rate 26.77% 17.11% 24.53% 19.93% 22.64% 16.57% 22.04% -
Total Cost 345,162 170,257 194,359 221,853 244,984 205,171 185,465 10.89%
-
Net Worth 2,563,371 1,708,914 2,501,821 2,454,029 2,368,834 2,219,223 2,131,951 3.11%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 2,563,371 1,708,914 2,501,821 2,454,029 2,368,834 2,219,223 2,131,951 3.11%
NOSH 416,268 416,268 208,134 208,134 208,134 208,134 208,134 12.23%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 28.37% 42.15% 28.16% 28.42% 31.04% 26.13% 27.47% -
ROE 5.30% 7.23% 3.04% 3.56% 4.63% 3.26% 3.27% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 116.17 106.43 130.19 149.15 170.97 133.66 123.05 -0.95%
EPS 32.74 44.69 36.55 41.99 52.82 34.82 33.54 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.18 6.18 12.04 11.81 11.40 10.68 10.26 -8.09%
Adjusted Per Share Value based on latest NOSH - 208,134
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 115.76 70.70 64.99 74.45 85.34 66.72 61.42 11.13%
EPS 32.62 29.69 18.24 20.96 26.37 17.38 16.74 11.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.158 4.1053 6.0101 5.8953 5.6906 5.3312 5.1216 3.11%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 13.70 13.30 26.80 27.30 27.90 26.62 26.70 -
P/RPS 11.79 12.50 20.58 18.30 16.32 19.92 21.70 -9.65%
P/EPS 41.85 29.76 73.33 65.02 52.82 76.45 79.62 -10.15%
EY 2.39 3.36 1.36 1.54 1.89 1.31 1.26 11.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.15 2.23 2.31 2.45 2.49 2.60 -2.59%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/07/21 27/07/20 29/07/19 20/08/18 01/08/17 01/08/16 24/08/15 -
Price 13.62 13.54 26.04 26.82 28.20 26.54 26.82 -
P/RPS 11.72 12.72 20.00 17.98 16.49 19.86 21.80 -9.81%
P/EPS 41.61 30.30 71.25 63.88 53.39 76.22 79.97 -10.30%
EY 2.40 3.30 1.40 1.57 1.87 1.31 1.25 11.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.19 2.16 2.27 2.47 2.49 2.61 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment