[COMFORT] QoQ Quarter Result on 30-Apr-2007 [#1]

Announcement Date
22-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -42.9%
YoY- 62.55%
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 22,273 30,281 26,226 22,613 27,077 29,721 28,305 -14.72%
PBT -15,370 -3,420 64 -1,471 -1,065 -2,130 -1,741 325.46%
Tax 1,727 16 478 515 396 418 1,044 39.74%
NP -13,643 -3,404 542 -956 -669 -1,712 -697 622.37%
-
NP to SH -13,643 -3,404 542 -956 -669 -1,712 -697 622.37%
-
Tax Rate - - -746.88% - - - - -
Total Cost 35,916 33,685 25,684 23,569 27,746 31,433 29,002 15.27%
-
Net Worth 71,060 82,736 87,191 88,429 88,271 87,977 91,331 -15.36%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 71,060 82,736 87,191 88,429 88,271 87,977 91,331 -15.36%
NOSH 236,869 236,388 235,652 238,999 238,571 237,777 240,344 -0.96%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -61.25% -11.24% 2.07% -4.23% -2.47% -5.76% -2.46% -
ROE -19.20% -4.11% 0.62% -1.08% -0.76% -1.95% -0.76% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 9.40 12.81 11.13 9.46 11.35 12.50 11.78 -13.93%
EPS -5.76 -1.44 0.23 -0.40 -0.28 -0.72 -0.29 629.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.35 0.37 0.37 0.37 0.37 0.38 -14.54%
Adjusted Per Share Value based on latest NOSH - 238,999
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 3.82 5.19 4.50 3.88 4.64 5.10 4.86 -14.79%
EPS -2.34 -0.58 0.09 -0.16 -0.11 -0.29 -0.12 620.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.1419 0.1496 0.1517 0.1514 0.1509 0.1567 -15.37%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.44 0.41 0.47 0.40 0.40 0.36 0.38 -
P/RPS 4.68 3.20 4.22 4.23 3.52 2.88 3.23 27.95%
P/EPS -7.64 -28.47 204.35 -100.00 -142.64 -50.00 -131.03 -84.88%
EY -13.09 -3.51 0.49 -1.00 -0.70 -2.00 -0.76 563.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.17 1.27 1.08 1.08 0.97 1.00 29.19%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 28/12/07 28/09/07 22/06/07 27/03/07 18/12/06 18/09/06 -
Price 0.45 0.41 0.42 0.45 0.41 0.41 0.40 -
P/RPS 4.79 3.20 3.77 4.76 3.61 3.28 3.40 25.59%
P/EPS -7.81 -28.47 182.61 -112.50 -146.21 -56.94 -137.93 -85.17%
EY -12.80 -3.51 0.55 -0.89 -0.68 -1.76 -0.72 577.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.17 1.14 1.22 1.11 1.11 1.05 26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment