[COMFORT] YoY Annualized Quarter Result on 30-Apr-2007 [#1]

Announcement Date
22-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 32.09%
YoY- 62.55%
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 CAGR
Revenue 166,388 106,344 108,336 90,452 79,492 89,816 0 -
PBT 1,264 14,696 -13,068 -5,884 -10,208 840 -3,164 -
Tax 40 40 324 2,060 -4 -184 0 -
NP 1,304 14,736 -12,744 -3,824 -10,212 656 -3,164 -
-
NP to SH 1,304 14,736 -12,744 -3,824 -10,212 656 -3,164 -
-
Tax Rate -3.16% -0.27% - - - 21.90% - -
Total Cost 165,084 91,608 121,080 94,276 89,704 89,160 3,164 79.60%
-
Net Worth 69,857 68,484 66,079 88,429 89,827 51,542 -20,892 -
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 CAGR
Net Worth 69,857 68,484 66,079 88,429 89,827 51,542 -20,892 -
NOSH 232,857 236,153 235,999 238,999 236,388 234,285 30,540 35.09%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 CAGR
NP Margin 0.78% 13.86% -11.76% -4.23% -12.85% 0.73% 0.00% -
ROE 1.87% 21.52% -19.29% -4.32% -11.37% 1.27% 0.00% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 CAGR
RPS 71.45 45.03 45.91 37.85 33.63 38.34 0.00 -
EPS 0.56 6.24 -5.40 -1.60 -4.32 0.28 -10.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.28 0.37 0.38 0.22 -0.6841 -
Adjusted Per Share Value based on latest NOSH - 238,999
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 CAGR
RPS 28.54 18.24 18.58 15.52 13.64 15.41 0.00 -
EPS 0.22 2.53 -2.19 -0.66 -1.75 0.11 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1198 0.1175 0.1134 0.1517 0.1541 0.0884 -0.0358 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 31/07/03 -
Price 0.87 0.20 0.41 0.40 0.41 0.50 1.00 -
P/RPS 1.22 0.44 0.89 1.06 1.22 1.30 0.00 -
P/EPS 155.36 3.21 -7.59 -25.00 -9.49 178.57 -9.65 -
EY 0.64 31.20 -13.17 -4.00 -10.54 0.56 -10.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.69 1.46 1.08 1.08 2.27 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 CAGR
Date 29/06/10 23/06/09 24/06/08 22/06/07 21/06/06 23/06/05 24/09/03 -
Price 0.78 0.31 0.40 0.45 0.38 0.44 0.68 -
P/RPS 1.09 0.69 0.87 1.19 1.13 1.15 0.00 -
P/EPS 139.29 4.97 -7.41 -28.13 -8.80 157.14 -6.56 -
EY 0.72 20.13 -13.50 -3.56 -11.37 0.64 -15.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.07 1.43 1.22 1.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment