[COMFORT] QoQ Quarter Result on 31-Oct-2011 [#3]

Announcement Date
29-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- 21.19%
YoY- -284.11%
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 33,066 28,385 30,814 24,830 36,832 25,330 32,303 1.56%
PBT -1,556 -6,520 -3,449 -5,305 -6,730 -5,926 -41,340 -88.79%
Tax 10 4 10 10 11 10 10 0.00%
NP -1,546 -6,516 -3,439 -5,295 -6,719 -5,916 -41,330 -88.83%
-
NP to SH -1,546 -6,516 -3,439 -5,295 -6,719 -5,916 -41,330 -88.83%
-
Tax Rate - - - - - - - -
Total Cost 34,612 34,901 34,253 30,125 43,551 31,246 73,633 -39.57%
-
Net Worth 77,299 77,007 83,010 75,642 67,640 5,771,707 260,532 -55.54%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 77,299 77,007 83,010 75,642 67,640 5,771,707 260,532 -55.54%
NOSH 594,615 592,363 592,931 540,306 450,939 360,731 592,120 0.28%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin -4.68% -22.96% -11.16% -21.33% -18.24% -23.36% -127.94% -
ROE -2.00% -8.46% -4.14% -7.00% -9.93% -0.10% -15.86% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 5.56 4.79 5.20 4.60 8.17 7.02 5.46 1.21%
EPS -0.26 -1.10 -0.58 -0.98 -1.49 -1.64 -15.09 -93.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.14 0.15 16.00 0.44 -55.67%
Adjusted Per Share Value based on latest NOSH - 540,306
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 5.67 4.87 5.29 4.26 6.32 4.35 5.54 1.55%
EPS -0.27 -1.12 -0.59 -0.91 -1.15 -1.01 -7.09 -88.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1326 0.1321 0.1424 0.1298 0.116 9.9009 0.4469 -55.54%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.14 0.14 0.17 0.19 0.16 0.23 0.29 -
P/RPS 2.52 2.92 3.27 4.13 1.96 3.28 5.32 -39.26%
P/EPS -53.85 -12.73 -29.31 -19.39 -10.74 -14.02 -4.15 453.05%
EY -1.86 -7.86 -3.41 -5.16 -9.31 -7.13 -24.07 -81.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 1.21 1.36 1.07 0.01 0.66 38.90%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 27/09/12 28/06/12 30/03/12 29/12/11 29/09/11 29/06/11 31/03/11 -
Price 0.12 0.12 0.16 0.17 0.12 0.18 0.28 -
P/RPS 2.16 2.50 3.08 3.70 1.47 2.56 5.13 -43.85%
P/EPS -46.15 -10.91 -27.59 -17.35 -8.05 -10.98 -4.01 410.50%
EY -2.17 -9.17 -3.63 -5.76 -12.42 -9.11 -24.93 -80.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 1.14 1.21 0.80 0.01 0.64 27.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment