[KUCHAI] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -1380.77%
YoY- -119.69%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 3,233 242 406 1,738 3,540 2,829 350 340.83%
PBT 33,084 -4,312 -10,154 -1,257 510 29,787 6,634 192.18%
Tax -48 -22 49 -408 -380 -563 -65 -18.31%
NP 33,036 -4,334 -10,105 -1,665 130 29,224 6,569 193.82%
-
NP to SH 33,036 -4,334 -10,105 -1,665 130 29,224 6,569 193.82%
-
Tax Rate 0.15% - - - 74.51% 1.89% 0.98% -
Total Cost -29,803 4,576 10,511 3,403 3,410 -26,395 -6,219 184.51%
-
Net Worth 302,158 260,617 264,883 274,594 301,575 277,703 252,983 12.58%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 302,158 260,617 264,883 274,594 301,575 277,703 252,983 12.58%
NOSH 120,569 120,388 120,297 118,928 130,999 120,756 121,685 -0.61%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1,021.84% -1,790.91% -2,488.92% -95.80% 3.67% 1,033.02% 1,876.86% -
ROE 10.93% -1.66% -3.81% -0.61% 0.04% 10.52% 2.60% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.68 0.20 0.34 1.46 2.70 2.34 0.29 340.97%
EPS 27.40 -3.60 -8.40 -1.40 0.10 24.20 5.40 195.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5061 2.1648 2.2019 2.3089 2.3021 2.2997 2.079 13.27%
Adjusted Per Share Value based on latest NOSH - 118,928
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.61 0.20 0.33 1.40 2.86 2.29 0.28 343.51%
EPS 26.70 -3.50 -8.17 -1.35 0.11 23.62 5.31 193.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4417 2.106 2.1405 2.219 2.437 2.2441 2.0444 12.58%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.90 0.98 1.06 1.09 1.19 1.11 1.51 -
P/RPS 33.56 487.53 314.08 74.59 44.04 47.38 524.98 -84.03%
P/EPS 3.28 -27.22 -12.62 -77.86 1,199.15 4.59 27.97 -76.07%
EY 30.44 -3.67 -7.92 -1.28 0.08 21.80 3.58 317.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.48 0.47 0.52 0.48 0.73 -37.60%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 22/02/08 21/11/07 29/08/07 29/05/07 23/02/07 -
Price 0.82 0.92 1.00 1.08 1.06 1.13 1.27 -
P/RPS 30.58 457.68 296.30 73.90 39.23 48.23 441.54 -83.16%
P/EPS 2.99 -25.56 -11.90 -77.14 1,068.15 4.67 23.53 -74.75%
EY 33.41 -3.91 -8.40 -1.30 0.09 21.42 4.25 295.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.45 0.47 0.46 0.49 0.61 -33.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment