[MMCCORP] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 31.97%
YoY- 32.82%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 2,347,703 2,153,420 2,179,981 2,233,093 2,307,945 2,067,624 2,198,352 4.49%
PBT 193,889 210,854 46,861 348,227 176,785 208,869 105,809 49.91%
Tax -26,664 -87,025 139,113 -102,840 11,545 -82,403 65,652 -
NP 167,225 123,829 185,974 245,387 188,330 126,466 171,461 -1.65%
-
NP to SH 57,040 18,025 152,169 117,828 89,281 33,229 108,601 -34.97%
-
Tax Rate 13.75% 41.27% -296.86% 29.53% -6.53% 39.45% -62.05% -
Total Cost 2,180,478 2,029,591 1,994,007 1,987,706 2,119,615 1,941,158 2,026,891 5.00%
-
Net Worth 6,100,892 6,105,106 6,081,511 6,637,339 6,745,661 6,940,729 6,374,121 -2.88%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 6,100,892 6,105,106 6,081,511 6,637,339 6,745,661 6,940,729 6,374,121 -2.88%
NOSH 3,050,446 3,052,553 3,040,755 3,044,651 3,038,586 3,126,454 3,079,285 -0.62%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.12% 5.75% 8.53% 10.99% 8.16% 6.12% 7.80% -
ROE 0.93% 0.30% 2.50% 1.78% 1.32% 0.48% 1.70% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 76.96 70.54 71.69 73.34 75.95 66.13 71.39 5.15%
EPS 1.87 0.59 5.00 3.87 2.93 1.09 3.57 -35.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.18 2.22 2.22 2.07 -2.27%
Adjusted Per Share Value based on latest NOSH - 3,044,651
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 77.10 70.72 71.59 73.33 75.79 67.90 72.19 4.49%
EPS 1.87 0.59 5.00 3.87 2.93 1.09 3.57 -35.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0035 2.0049 1.9971 2.1797 2.2153 2.2793 2.0932 -2.88%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.82 2.77 2.78 3.00 2.39 2.44 2.43 -
P/RPS 3.66 3.93 3.88 4.09 3.15 3.69 3.40 5.04%
P/EPS 150.81 469.10 55.55 77.52 81.34 229.58 68.90 68.82%
EY 0.66 0.21 1.80 1.29 1.23 0.44 1.45 -40.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.39 1.39 1.38 1.08 1.10 1.17 13.28%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 31/05/11 22/02/11 24/11/10 24/08/10 25/05/10 24/02/10 -
Price 2.68 2.79 2.81 2.83 2.54 2.23 2.45 -
P/RPS 3.48 3.95 3.92 3.86 3.34 3.37 3.43 0.97%
P/EPS 143.32 472.49 56.15 73.13 86.45 209.82 69.47 62.27%
EY 0.70 0.21 1.78 1.37 1.16 0.48 1.44 -38.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.40 1.41 1.30 1.14 1.00 1.18 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment