[MMCCORP] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -69.4%
YoY- 6.22%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 2,179,981 2,233,093 2,307,945 2,067,624 2,198,352 2,167,473 2,165,996 0.42%
PBT 46,861 348,227 176,785 208,869 105,809 233,965 183,259 -59.61%
Tax 139,113 -102,840 11,545 -82,403 65,652 -44,448 -33,904 -
NP 185,974 245,387 188,330 126,466 171,461 189,517 149,355 15.69%
-
NP to SH 152,169 117,828 89,281 33,229 108,601 88,710 5,851 772.60%
-
Tax Rate -296.86% 29.53% -6.53% 39.45% -62.05% 19.00% 18.50% -
Total Cost 1,994,007 1,987,706 2,119,615 1,941,158 2,026,891 1,977,956 2,016,641 -0.74%
-
Net Worth 6,081,511 6,637,339 6,745,661 6,940,729 6,374,121 6,126,133 7,082,409 -9.63%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 6,081,511 6,637,339 6,745,661 6,940,729 6,374,121 6,126,133 7,082,409 -9.63%
NOSH 3,040,755 3,044,651 3,038,586 3,126,454 3,079,285 3,017,800 3,558,999 -9.93%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 8.53% 10.99% 8.16% 6.12% 7.80% 8.74% 6.90% -
ROE 2.50% 1.78% 1.32% 0.48% 1.70% 1.45% 0.08% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 71.69 73.34 75.95 66.13 71.39 71.82 60.86 11.50%
EPS 5.00 3.87 2.93 1.09 3.57 2.91 0.20 749.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.18 2.22 2.22 2.07 2.03 1.99 0.33%
Adjusted Per Share Value based on latest NOSH - 3,126,454
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 71.59 73.33 75.79 67.90 72.19 71.18 71.13 0.42%
EPS 5.00 3.87 2.93 1.09 3.57 2.91 0.19 779.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9971 2.1797 2.2153 2.2793 2.0932 2.0118 2.3258 -9.63%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 2.78 3.00 2.39 2.44 2.43 2.48 2.13 -
P/RPS 3.88 4.09 3.15 3.69 3.40 3.45 3.50 7.09%
P/EPS 55.55 77.52 81.34 229.58 68.90 84.37 1,295.62 -87.67%
EY 1.80 1.29 1.23 0.44 1.45 1.19 0.08 692.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.38 1.08 1.10 1.17 1.22 1.07 19.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 24/11/10 24/08/10 25/05/10 24/02/10 24/11/09 18/08/09 -
Price 2.81 2.83 2.54 2.23 2.45 2.50 2.48 -
P/RPS 3.92 3.86 3.34 3.37 3.43 3.48 4.07 -2.46%
P/EPS 56.15 73.13 86.45 209.82 69.47 85.05 1,508.51 -88.78%
EY 1.78 1.37 1.16 0.48 1.44 1.18 0.07 759.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.30 1.14 1.00 1.18 1.23 1.25 8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment