[MMCCORP] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -91.91%
YoY- -8.52%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 1,901,470 1,740,196 2,062,191 1,907,890 2,349,740 2,324,335 2,411,891 -14.67%
PBT 42,154 129,381 224,499 255,955 1,146,773 181,078 375,360 -76.75%
Tax 35,164 -43,973 -55,977 -81,254 -58,624 -65,659 -6,572 -
NP 77,318 85,408 168,522 174,701 1,088,149 115,419 368,788 -64.74%
-
NP to SH 43,861 8,822 80,040 60,884 752,204 29,223 191,766 -62.63%
-
Tax Rate -83.42% 33.99% 24.93% 31.75% 5.11% 36.26% 1.75% -
Total Cost 1,824,152 1,654,788 1,893,669 1,733,189 1,261,591 2,208,916 2,043,103 -7.28%
-
Net Worth 6,973,278 6,973,278 7,034,180 7,064,631 7,003,729 6,242,454 6,271,645 7.33%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 6,973,278 6,973,278 7,034,180 7,064,631 7,003,729 6,242,454 6,271,645 7.33%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,044,488 0.01%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 4.07% 4.91% 8.17% 9.16% 46.31% 4.97% 15.29% -
ROE 0.63% 0.13% 1.14% 0.86% 10.74% 0.47% 3.06% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 62.44 57.15 67.72 62.65 77.16 76.33 79.22 -14.68%
EPS 1.44 0.29 2.63 2.00 24.70 0.96 6.30 -62.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.29 2.31 2.32 2.30 2.05 2.06 7.31%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 62.44 57.15 67.72 62.65 77.16 76.33 79.21 -14.67%
EPS 1.44 0.29 2.63 2.00 24.70 0.96 6.30 -62.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.29 2.31 2.32 2.30 2.05 2.0596 7.33%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 2.70 2.58 2.63 2.75 2.60 2.81 2.77 -
P/RPS 4.32 4.51 3.88 4.39 3.37 3.68 3.50 15.07%
P/EPS 187.45 890.54 100.06 137.54 10.53 292.81 43.98 163.10%
EY 0.53 0.11 1.00 0.73 9.50 0.34 2.27 -62.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.13 1.14 1.19 1.13 1.37 1.34 -8.13%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 30/05/13 28/02/13 30/11/12 29/08/12 30/05/12 29/02/12 -
Price 2.50 2.68 2.51 2.69 2.46 2.70 2.74 -
P/RPS 4.00 4.69 3.71 4.29 3.19 3.54 3.46 10.16%
P/EPS 173.57 925.06 95.49 134.54 9.96 281.35 43.50 151.78%
EY 0.58 0.11 1.05 0.74 10.04 0.36 2.30 -60.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.17 1.09 1.16 1.07 1.32 1.33 -12.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment