[MMCCORP] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -84.76%
YoY- 62.12%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 2,062,191 1,907,890 2,349,740 2,324,335 2,411,891 2,423,794 2,347,703 -8.24%
PBT 224,499 255,955 1,146,773 181,078 375,360 220,069 193,889 10.21%
Tax -55,977 -81,254 -58,624 -65,659 -6,572 -49,047 -26,664 63.58%
NP 168,522 174,701 1,088,149 115,419 368,788 171,022 167,225 0.51%
-
NP to SH 80,040 60,884 752,204 29,223 191,766 66,553 57,040 25.21%
-
Tax Rate 24.93% 31.75% 5.11% 36.26% 1.75% 22.29% 13.75% -
Total Cost 1,893,669 1,733,189 1,261,591 2,208,916 2,043,103 2,252,772 2,180,478 -8.93%
-
Net Worth 7,034,180 7,064,631 7,003,729 6,242,454 6,271,645 6,091,059 6,100,892 9.90%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 7,034,180 7,064,631 7,003,729 6,242,454 6,271,645 6,091,059 6,100,892 9.90%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,044,488 3,045,529 3,050,446 -0.11%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 8.17% 9.16% 46.31% 4.97% 15.29% 7.06% 7.12% -
ROE 1.14% 0.86% 10.74% 0.47% 3.06% 1.09% 0.93% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 67.72 62.65 77.16 76.33 79.22 79.59 76.96 -8.13%
EPS 2.63 2.00 24.70 0.96 6.30 2.19 1.87 25.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.32 2.30 2.05 2.06 2.00 2.00 10.03%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 67.72 62.65 77.16 76.33 79.21 79.60 77.10 -8.24%
EPS 2.63 2.00 24.70 0.96 6.30 2.19 1.87 25.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.32 2.30 2.05 2.0596 2.0003 2.0035 9.90%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 2.63 2.75 2.60 2.81 2.77 2.58 2.82 -
P/RPS 3.88 4.39 3.37 3.68 3.50 3.24 3.66 3.94%
P/EPS 100.06 137.54 10.53 292.81 43.98 118.06 150.81 -23.83%
EY 1.00 0.73 9.50 0.34 2.27 0.85 0.66 31.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.19 1.13 1.37 1.34 1.29 1.41 -13.15%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 30/11/12 29/08/12 30/05/12 29/02/12 30/11/11 23/08/11 -
Price 2.51 2.69 2.46 2.70 2.74 2.53 2.68 -
P/RPS 3.71 4.29 3.19 3.54 3.46 3.18 3.48 4.33%
P/EPS 95.49 134.54 9.96 281.35 43.50 115.78 143.32 -23.62%
EY 1.05 0.74 10.04 0.36 2.30 0.86 0.70 30.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.16 1.07 1.32 1.33 1.27 1.34 -12.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment