[MMCCORP] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -1.32%
YoY- 70.35%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 990,683 1,086,834 1,098,089 1,245,785 1,230,152 1,143,234 1,585,643 -26.93%
PBT 128,097 114,806 192,184 120,221 131,929 88,487 196,430 -24.81%
Tax -38,244 -41,785 -116,157 -42,365 -50,279 -23,581 -66,603 -30.93%
NP 89,853 73,021 76,027 77,856 81,650 64,906 129,827 -21.77%
-
NP to SH 77,360 57,882 68,086 66,340 67,225 53,515 119,715 -25.27%
-
Tax Rate 29.86% 36.40% 60.44% 35.24% 38.11% 26.65% 33.91% -
Total Cost 900,830 1,013,813 1,022,062 1,167,929 1,148,502 1,078,328 1,455,816 -27.40%
-
Net Worth 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 -1.70%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 -1.70%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.07% 6.72% 6.92% 6.25% 6.64% 5.68% 8.19% -
ROE 0.83% 0.62% 0.74% 0.73% 0.75% 0.59% 1.25% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.53 35.69 36.06 40.91 40.40 37.54 52.07 -26.94%
EPS 2.50 1.90 2.20 2.20 2.20 1.80 3.90 -25.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.06 3.08 3.04 2.99 2.96 2.99 3.14 -1.70%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.53 35.69 36.06 40.91 40.40 37.54 52.07 -26.94%
EPS 2.50 1.90 2.20 2.20 2.20 1.80 3.90 -25.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.06 3.08 3.04 2.99 2.96 2.99 3.14 -1.70%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.73 0.605 0.985 1.06 1.14 0.99 0.83 -
P/RPS 2.24 1.70 2.73 2.59 2.82 2.64 1.59 25.69%
P/EPS 28.73 31.83 44.05 48.66 51.64 56.33 21.11 22.83%
EY 3.48 3.14 2.27 2.06 1.94 1.78 4.74 -18.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.32 0.35 0.39 0.33 0.26 -5.20%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 20/05/20 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 -
Price 0.71 0.755 0.90 0.975 1.08 1.02 1.14 -
P/RPS 2.18 2.12 2.50 2.38 2.67 2.72 2.19 -0.30%
P/EPS 27.95 39.72 40.25 44.75 48.92 58.04 29.00 -2.43%
EY 3.58 2.52 2.48 2.23 2.04 1.72 3.45 2.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.30 0.33 0.36 0.34 0.36 -25.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment