[PTGTIN] QoQ Quarter Result on 31-Jan-2008 [#1]

Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -101.25%
YoY- -265.97%
Quarter Report
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 5,711 8,193 2,060 2,229 11,706 1,735 1,710 122.61%
PBT -8,631 -187 -1,267 -218 21,400 -1,451 -1,202 269.97%
Tax 4,046 -17 -1 -21 -2,339 -9 -2 -
NP -4,585 -204 -1,268 -239 19,061 -1,460 -1,204 142.87%
-
NP to SH -4,585 -204 -1,268 -239 19,061 -1,460 -1,204 142.87%
-
Tax Rate - - - - 10.93% - - -
Total Cost 10,296 8,397 3,328 2,468 -7,355 3,195 2,914 131.09%
-
Net Worth 372,315 374,000 376,675 375,571 378,467 361,523 361,199 2.03%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 372,315 374,000 376,675 375,571 378,467 361,523 361,199 2.03%
NOSH 344,736 340,000 342,432 341,428 344,061 347,619 344,000 0.14%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -80.28% -2.49% -61.55% -10.72% 162.83% -84.15% -70.41% -
ROE -1.23% -0.05% -0.34% -0.06% 5.04% -0.40% -0.33% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 1.66 2.41 0.60 0.65 3.40 0.50 0.50 121.74%
EPS -1.33 -0.06 -0.37 -0.07 5.54 -0.42 -0.35 142.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.10 1.10 1.10 1.10 1.04 1.05 1.88%
Adjusted Per Share Value based on latest NOSH - 341,428
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 1.65 2.37 0.60 0.64 3.38 0.50 0.49 123.83%
EPS -1.32 -0.06 -0.37 -0.07 5.51 -0.42 -0.35 141.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0757 1.0806 1.0883 1.0851 1.0935 1.0446 1.0436 2.03%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.15 0.25 0.23 0.26 0.29 0.35 0.31 -
P/RPS 9.05 10.37 38.23 39.83 8.52 70.12 62.36 -72.22%
P/EPS -11.28 -416.67 -62.11 -371.43 5.23 -83.33 -88.57 -74.52%
EY -8.87 -0.24 -1.61 -0.27 19.10 -1.20 -1.13 292.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.23 0.21 0.24 0.26 0.34 0.30 -39.69%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 19/12/08 24/09/08 30/06/08 28/03/08 21/12/07 21/08/07 29/05/07 -
Price 0.20 0.19 0.20 0.25 0.28 0.28 0.27 -
P/RPS 12.07 7.88 33.25 38.29 8.23 56.10 54.32 -63.14%
P/EPS -15.04 -316.67 -54.01 -357.14 5.05 -66.67 -77.14 -66.20%
EY -6.65 -0.32 -1.85 -0.28 19.79 -1.50 -1.30 195.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.18 0.23 0.25 0.27 0.26 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment