[PTGTIN] QoQ TTM Result on 31-Jan-2008 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -2.32%
YoY- 463.51%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 18,193 24,188 17,730 17,380 21,175 15,118 20,128 -6.48%
PBT -10,303 19,728 18,464 18,529 18,922 -5,227 -3,882 91.12%
Tax 4,007 -2,378 -2,370 -2,371 -2,381 -882 -466 -
NP -6,296 17,350 16,094 16,158 16,541 -6,109 -4,348 27.84%
-
NP to SH -6,296 17,350 16,094 16,158 16,541 -6,109 -4,348 27.84%
-
Tax Rate - 12.05% 12.84% 12.80% 12.58% - - -
Total Cost 24,489 6,838 1,636 1,222 4,634 21,227 24,476 0.03%
-
Net Worth 372,315 374,000 376,675 375,571 378,467 361,523 361,199 2.03%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 372,315 374,000 376,675 375,571 378,467 361,523 361,199 2.03%
NOSH 344,736 340,000 342,432 341,428 344,061 347,619 344,000 0.14%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -34.61% 71.73% 90.77% 92.97% 78.12% -40.41% -21.60% -
ROE -1.69% 4.64% 4.27% 4.30% 4.37% -1.69% -1.20% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 5.28 7.11 5.18 5.09 6.15 4.35 5.85 -6.57%
EPS -1.83 5.10 4.70 4.73 4.81 -1.76 -1.26 28.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.10 1.10 1.10 1.10 1.04 1.05 1.88%
Adjusted Per Share Value based on latest NOSH - 341,428
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 5.26 6.99 5.12 5.02 6.12 4.37 5.82 -6.49%
EPS -1.82 5.01 4.65 4.67 4.78 -1.77 -1.26 27.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0757 1.0806 1.0883 1.0851 1.0935 1.0446 1.0436 2.03%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.15 0.25 0.23 0.26 0.29 0.35 0.31 -
P/RPS 2.84 3.51 4.44 5.11 4.71 8.05 5.30 -33.90%
P/EPS -8.21 4.90 4.89 5.49 6.03 -19.92 -24.53 -51.63%
EY -12.18 20.41 20.43 18.20 16.58 -5.02 -4.08 106.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.23 0.21 0.24 0.26 0.34 0.30 -39.69%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 19/12/08 24/09/08 30/06/08 28/03/08 21/12/07 21/08/07 29/05/07 -
Price 0.20 0.19 0.20 0.25 0.28 0.28 0.27 -
P/RPS 3.79 2.67 3.86 4.91 4.55 6.44 4.61 -12.18%
P/EPS -10.95 3.72 4.26 5.28 5.82 -15.93 -21.36 -35.81%
EY -9.13 26.86 23.50 18.93 17.17 -6.28 -4.68 55.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.18 0.23 0.25 0.27 0.26 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment