[TALAMT] QoQ Quarter Result on 31-Jan-2015 [#4]

Announcement Date
27-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- -2544.74%
YoY- -434.92%
Quarter Report
View:
Show?
Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 3,153 10,916 109,843 79,765 47,300 86,038 79,471 -88.29%
PBT 16,441 6,661 -2,497 -95,573 -1,859 12,181 -16,707 -
Tax -12,646 -18,382 -557 -39,538 -3,884 -5,326 -3,210 148.81%
NP 3,795 -11,721 -3,054 -135,111 -5,743 6,855 -19,917 -
-
NP to SH 5,672 -11,985 -4,160 -124,091 -4,692 6,855 -16,474 -
-
Tax Rate 76.92% 275.96% - - - 43.72% - -
Total Cost -642 22,637 112,897 214,876 53,043 79,183 99,388 -
-
Net Worth 0 455,429 381,333 446,078 0 0 0 -
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 0 455,429 381,333 446,078 0 0 0 -
NOSH 4,362,307 4,280,357 3,466,666 4,055,261 3,958,888 4,231,110 4,127,446 3.74%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 120.36% -107.37% -2.78% -169.39% -12.14% 7.97% -25.06% -
ROE 0.00% -2.63% -1.09% -27.82% 0.00% 0.00% 0.00% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 0.07 0.26 3.17 1.97 1.19 2.03 1.93 -88.97%
EPS 0.14 -0.28 -0.12 -3.06 0.01 -0.47 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1064 0.11 0.11 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,055,261
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 0.07 0.23 2.33 1.69 1.00 1.82 1.68 -87.91%
EPS 0.12 -0.25 -0.09 -2.63 -0.10 0.15 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0964 0.0807 0.0944 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.055 0.07 0.08 0.08 0.105 0.13 0.10 -
P/RPS 76.09 27.45 2.52 4.07 8.79 6.39 5.19 496.09%
P/EPS 42.30 -25.00 -66.67 -2.61 -88.59 80.24 -25.05 -
EY 2.36 -4.00 -1.50 -38.25 -1.13 1.25 -3.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 0.73 0.73 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/12/15 25/09/15 29/06/15 27/03/15 12/12/14 19/09/14 27/06/14 -
Price 0.055 0.055 0.07 0.085 0.08 0.115 0.105 -
P/RPS 76.09 21.57 2.21 4.32 6.70 5.66 5.45 477.03%
P/EPS 42.30 -19.64 -58.33 -2.78 -67.50 70.98 -26.31 -
EY 2.36 -5.09 -1.71 -36.00 -1.48 1.41 -3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.64 0.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment