[TALAMT] QoQ Quarter Result on 30-Apr-2014 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -144.46%
YoY- -1730.44%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 79,765 47,300 86,038 79,471 149,940 19,317 19,477 155.31%
PBT -95,573 -1,859 12,181 -16,707 36,027 -14,259 -6,011 529.12%
Tax -39,538 -3,884 -5,326 -3,210 -6,700 296 290 -
NP -135,111 -5,743 6,855 -19,917 29,327 -13,963 -5,721 718.42%
-
NP to SH -124,091 -4,692 6,855 -16,474 37,051 -13,072 -6,484 611.64%
-
Tax Rate - - 43.72% - 18.60% - - -
Total Cost 214,876 53,043 79,183 99,388 120,613 33,280 25,198 315.76%
-
Net Worth 446,078 0 0 0 568,229 531,049 526,824 -10.47%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 446,078 0 0 0 568,229 531,049 526,824 -10.47%
NOSH 4,055,261 3,958,888 4,231,110 4,127,446 4,058,783 4,085,000 4,052,500 0.04%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin -169.39% -12.14% 7.97% -25.06% 19.56% -72.28% -29.37% -
ROE -27.82% 0.00% 0.00% 0.00% 6.52% -2.46% -1.23% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 1.97 1.19 2.03 1.93 3.69 0.47 0.48 155.68%
EPS -3.06 0.01 -0.47 -0.47 0.76 -0.32 -0.16 611.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.00 0.00 0.00 0.14 0.13 0.13 -10.51%
Adjusted Per Share Value based on latest NOSH - 4,127,446
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 1.80 1.07 1.94 1.79 3.39 0.44 0.44 155.13%
EPS -2.80 -0.11 0.15 -0.37 0.84 -0.30 -0.15 599.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1007 0.00 0.00 0.00 0.1283 0.1199 0.119 -10.50%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.08 0.105 0.13 0.10 0.065 0.07 0.055 -
P/RPS 4.07 8.79 6.39 5.19 1.76 14.80 11.44 -49.69%
P/EPS -2.61 -88.59 80.24 -25.05 7.12 -21.88 -34.38 -81.98%
EY -38.25 -1.13 1.25 -3.99 14.04 -4.57 -2.91 454.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 0.00 0.00 0.46 0.54 0.42 44.41%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 27/03/15 12/12/14 19/09/14 27/06/14 28/03/14 31/12/13 27/09/13 -
Price 0.085 0.08 0.115 0.105 0.07 0.065 0.055 -
P/RPS 4.32 6.70 5.66 5.45 1.89 13.75 11.44 -47.66%
P/EPS -2.78 -67.50 70.98 -26.31 7.67 -20.31 -34.38 -81.21%
EY -36.00 -1.48 1.41 -3.80 13.04 -4.92 -2.91 432.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.50 0.50 0.42 49.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment