[GENP] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -26.0%
YoY- -65.44%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 775,791 805,950 584,251 791,187 822,368 1,045,795 530,432 28.81%
PBT 123,712 104,321 55,582 67,047 106,108 334,113 181,605 -22.56%
Tax -36,816 -26,693 -14,873 -33,929 -31,752 -89,756 -50,105 -18.55%
NP 86,896 77,628 40,709 33,118 74,356 244,357 131,500 -24.11%
-
NP to SH 80,518 70,966 38,809 55,858 75,485 223,434 116,644 -21.87%
-
Tax Rate 29.76% 25.59% 26.76% 50.60% 29.92% 26.86% 27.59% -
Total Cost 688,895 728,322 543,542 758,069 748,012 801,438 398,932 43.88%
-
Net Worth 5,320,378 5,365,244 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 2.78%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 71,775 - 170,467 - 134,579 - -
Div Payout % - 101.14% - 305.18% - 60.23% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 5,320,378 5,365,244 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 2.78%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.20% 9.63% 6.97% 4.19% 9.04% 23.37% 24.79% -
ROE 1.51% 1.32% 0.75% 1.07% 1.42% 4.21% 2.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 86.47 89.83 65.12 88.18 91.66 116.56 59.12 28.82%
EPS 8.97 7.91 4.33 6.23 8.41 24.90 13.00 -21.89%
DPS 0.00 8.00 0.00 19.00 0.00 15.00 0.00 -
NAPS 5.93 5.98 5.74 5.81 5.93 5.91 5.69 2.78%
Adjusted Per Share Value based on latest NOSH - 897,358
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 86.50 89.86 65.14 88.22 91.69 116.60 59.14 28.82%
EPS 8.98 7.91 4.33 6.23 8.42 24.91 13.01 -21.87%
DPS 0.00 8.00 0.00 19.01 0.00 15.01 0.00 -
NAPS 5.9321 5.9821 5.742 5.8121 5.9321 5.9121 5.692 2.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 5.40 5.90 5.91 6.40 5.74 6.45 8.55 -
P/RPS 6.25 6.57 9.08 7.26 6.26 5.53 14.46 -42.80%
P/EPS 60.17 74.59 136.63 102.80 68.22 25.90 65.76 -5.74%
EY 1.66 1.34 0.73 0.97 1.47 3.86 1.52 6.04%
DY 0.00 1.36 0.00 2.97 0.00 2.33 0.00 -
P/NAPS 0.91 0.99 1.03 1.10 0.97 1.09 1.50 -28.31%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 -
Price 5.48 5.71 6.06 6.02 6.40 6.49 8.18 -
P/RPS 6.34 6.36 9.31 6.83 6.98 5.57 13.84 -40.54%
P/EPS 61.06 72.19 140.10 96.69 76.07 26.06 62.92 -1.97%
EY 1.64 1.39 0.71 1.03 1.31 3.84 1.59 2.08%
DY 0.00 1.40 0.00 3.16 0.00 2.31 0.00 -
P/NAPS 0.92 0.95 1.06 1.04 1.08 1.10 1.44 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment